
Find out why Duke Energy's 8.7% return over the last year is lagging behind its peers.
The Dividend Discount Model estimates what a stock could be worth by projecting future dividends, applying an assumed growth rate, and discounting those payments back to today.
For Duke Energy, the model uses a current dividend per share of US$4.70, a return on equity of 9.08%, and a payout ratio of 74.72%. The implied dividend growth rate is 2.29%, calculated from the portion of earnings retained and reinvested, described as “Calculated (1 - Payout Ratio) x ROE, (1 - 74.72%) x 9.08%).” This growth rate is then applied to projected dividends to estimate what those cash payments might look like over time.
On this basis, the DDM produces an intrinsic value of about US$97.70 per share for Duke Energy. Compared with the recent share price of US$122.84, the model suggests the stock is trading at a premium, with an intrinsic discount indicating it is 25.7% overvalued according to this dividend based approach.
Result: OVERVALUED
Our Dividend Discount Model (DDM) analysis suggests Duke Energy may be overvalued by 25.7%. Discover 52 high quality undervalued stocks or create your own screener to find better value opportunities.
P/E is a common way to value profitable companies because it links what you pay for each share directly to the earnings that support that share. Investors usually pay more for higher expected growth or lower perceived risk, and less when growth expectations are modest or risks feel higher, so what counts as a normal or fair P/E can vary a lot.
Duke Energy currently trades on a P/E of 18.92x. That sits below the Electric Utilities industry average P/E of 21.31x and the peer average of 24.08x, which suggests the stock is priced more conservatively than many of its peers on simple comparisons.
Simply Wall St’s Fair Ratio for Duke Energy is 24.64x. This is a proprietary estimate of what P/E might make sense for the stock given factors such as its earnings growth profile, profit margins, industry, market cap and company specific risks. Because it blends these fundamentals, the Fair Ratio can be more tailored than a broad industry or peer average. Comparing the Fair Ratio of 24.64x with the actual P/E of 18.92x indicates that the stock is priced below that tailored benchmark.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives are introduced here as a simple way for you to link your view of Duke Energy’s story to a financial forecast and then to a fair value. You can set assumptions for future revenue, earnings and margins on Simply Wall St’s Community page, compare the fair value from those assumptions with the current share price to help decide whether the stock looks attractive or expensive, and see that view update automatically when new earnings, news or regulatory outcomes are reflected. This means two investors can look at the same data and reach different conclusions. For example, one Narrative may align with analysts’ fair value of US$139.39 based on steady revenue growth and margins, while another more cautious Narrative may emphasize risk factors around distributed energy, capital intensity and regulation to arrive at a meaningfully lower fair value. This gives you a clear, numbers backed expression of your own stance.
Do you think there's more to the story for Duke Energy? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com