
Find out why Warrior Met Coal's 75.8% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a stock could be worth by projecting future cash flows and discounting them back to today to account for risk and the time value of money.
For Warrior Met Coal, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is reported as a loss of $222.3 million. Analysts provide explicit free cash flow estimates for the next few years, and Simply Wall St extrapolates these further out. By 2028, free cash flow is projected at $480.75 million, with annual projections out to 2035 continuing in the hundreds of millions of dollars.
When all these projected cash flows are discounted back and combined, the DCF model arrives at an estimated intrinsic value of about $139.53 per share. Compared with the recent share price of $85.14, this implies the stock is about 39.0% undervalued on this measure.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Warrior Met Coal is undervalued by 39.0%. Track this in your watchlist or portfolio, or discover 50 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful shorthand for how much you are paying for each dollar of earnings. This makes it a common way for investors to compare stocks across the same sector.
What counts as a "normal" P/E depends on what the market expects from a company. Higher growth expectations or lower perceived risk can justify a higher P/E, while slower expected growth or higher risk usually go with a lower P/E.
Warrior Met Coal currently trades on a P/E of 32.69x. This sits above both the Metals and Mining industry average of 21.25x and the peer average of 21.98x. This suggests the stock is priced more expensively than many sector peers on current earnings.
Simply Wall St's Fair Ratio for Warrior Met Coal is 29.27x. This is a proprietary estimate of what a "fair" P/E could be given the company’s earnings profile, industry, profit margins, market cap and risk characteristics. Because it adjusts for these company specific factors, it can be more informative than a simple comparison with industry or peer averages.
Comparing the current P/E of 32.69x with the Fair Ratio of 29.27x, Warrior Met Coal screens as somewhat expensive on this measure.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St give you a clear story behind your numbers by linking your view of Warrior Met Coal's business, your revenue, earnings and margin assumptions, and your fair value estimate into a single framework that sits on the Community page, updates automatically when fresh news or earnings arrive, and helps you compare your Fair Value to the current price so you can judge whether Warrior Met Coal looks closer to a buy, hold or sell for your portfolio, whether you lean toward a more optimistic view that lines up with bullish Fair Values around US$120 or a more cautious stance closer to bearish Fair Values around US$50.
For Warrior Met Coal, it may be helpful to start with previews of two leading Warrior Met Coal narratives:
Begin by asking which story feels closer to how you see the business. Then use that as your anchor when you look at the current share price and the DCF and P/E results above.
Fair value in this bullish narrative: US$105.67 per share.
At the recent price of US$85.14, this narrative views the stock as about 19.4% below its own fair value estimate.
Implied revenue growth assumption: 20.77% a year.
Fair value in this bearish narrative: US$80.00 per share.
At the recent price of US$85.14, this narrative views the stock as about 6.4% above its own fair value estimate.
Implied revenue growth assumption: 15.44% a year.
If you want to see how these bullish and bearish cases compare, with more detail on risks, cash flows and valuation, it may be useful to spend time with the full community narratives and valuation tools around Warrior Met Coal. You can then check how they align with your own time horizon and risk tolerance before making any portfolio decisions.
Do you think there's more to the story for Warrior Met Coal? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com