
Find out why UiPath's -15.2% return over the last year is lagging behind its peers.
A Discounted Cash Flow model projects the cash a company could generate in the future and then discounts those cash flows back to today, to estimate what the business might be worth right now.
For UiPath, the model used is a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections. The latest twelve month free cash flow is about $355.9 million. Analysts provide forecasts for several years, and Simply Wall St then extrapolates these further, with projected free cash flow of around $647.2 million in 2035. All of these future cash flows are discounted back to today in dollar terms using the model assumptions.
On this basis, the DCF model arrives at an estimated intrinsic value of about $17.81 per share, compared with the recent share price of $10.55. This implies the stock is trading at a 40.8% discount to the model estimate of fair value, which suggests the market price is meaningfully below this particular cash flow based valuation.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests UiPath is undervalued by 40.8%. Track this in your watchlist or portfolio, or discover 54 more high quality undervalued stocks.
For companies that generate earnings, the P/E ratio is a useful yardstick because it directly links what you pay for each share to the profits that company is currently producing.
In simple terms, higher growth expectations and lower perceived risk usually justify a higher P/E ratio, while lower growth prospects or higher risk tend to mean a lower, more cautious multiple is appropriate.
UiPath currently trades on a P/E of about 19.6x. That sits below the Software industry average of around 27.8x and below the peer group average of roughly 32.7x, so on a straight comparison the stock trades on a lower earnings multiple than many similar companies.
Simply Wall St also calculates a Fair Ratio for the P/E, which is a proprietary estimate of what the multiple might be given factors like UiPath's earnings growth profile, its industry, profit margin, market cap and risk characteristics. Because it blends all of these inputs, the Fair Ratio can give a more tailored view than simply lining up UiPath against broad industry or peer averages.
UiPath's P/E Fair Ratio is 26.5x compared with the current 19.6x, which suggests the stock trades below this Fair Ratio based assessment.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives are introduced here as simple stories that you and other investors build around UiPath, linking your view of its business, expected revenue, earnings and margins to a calculated fair value. All of this takes place inside Simply Wall St's Community page where these Narratives are kept up to date as new earnings or news arrive. There you can see, for example, one UiPath Narrative that assumes a fair value of US$10.98 based on more cautious forecasts and another that assumes US$21.54 based on more optimistic assumptions. You can then compare each of those fair values with the current share price to decide whether you think the stock looks attractively priced or expensive against your own story.
Do you think there's more to the story for UiPath? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com