- If you are trying to figure out whether Take-Two Interactive Software stock is genuinely good value or just riding on expectations, it helps to start with how the current price lines up against different valuation checks.
- The stock last closed at US$227.55, with the share price down 6.1% over the past week, up 8.0% over the past month, slightly up 1.1% over the last year and up 63.7% over three years, while the year to date return is down 9.6%.
- These mixed returns put more attention on what is driving sentiment, including how the market is reacting to Take-Two Interactive Software's position in the wider entertainment and gaming industry. Recent coverage has focused on the company as a key player in major gaming franchises, which can influence how investors view both its potential and its risks.
- On Simply Wall St's valuation checks, Take-Two Interactive Software currently scores 1 out of 6. The rest of this article will walk through different valuation approaches, then finish with a way of thinking about valuation that goes beyond any single model.
Take-Two Interactive Software scores just 1/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
Approach 1: Take-Two Interactive Software Discounted Cash Flow (DCF) Analysis
A Discounted Cash Flow model takes estimates of a company’s future cash flows and discounts them back to today’s value to give a single estimate of what the business might be worth per share.
For Take-Two Interactive Software, the model uses a 2 Stage Free Cash Flow to Equity approach based on cash flow projections. The latest twelve month Free Cash Flow is about $417.1 million. Analyst estimates are available for the next several years, with Simply Wall St extrapolating further out to 2035. By 2031, projected Free Cash Flow is $2.739 billion, with intermediate years rising from hundreds of millions to low billions according to the forecast path provided.
When these projected cash flows are discounted back to today, the model arrives at an estimated intrinsic value of about $219.29 per share. Compared with the recent share price of $227.55, the DCF suggests the stock is about 3.8% overvalued, which sits well within a normal margin of error for this kind of model.
Result: ABOUT RIGHT
Take-Two Interactive Software is fairly valued according to our Discounted Cash Flow (DCF), but this can change at a moment's notice. Track the value in your watchlist or portfolio and be alerted on when to act.
Approach 2: Take-Two Interactive Software Price vs Sales
For companies where profits are limited or volatile, the P/S ratio can be a useful way to compare what investors are paying for each dollar of revenue. It strips out the noise from earnings and focuses on how the market values the top line.
Expectations for future growth and the level of risk usually influence what looks like a “normal” P/S ratio. Faster expected revenue growth or lower perceived risk can justify a higher multiple, while slower growth or higher risk usually goes the other way.
Take-Two Interactive Software currently trades on a P/S of 6.35x. This is higher than the Entertainment industry average of 1.31x and above the peer group average of 3.79x. Simply Wall St also calculates a proprietary “Fair Ratio” for the stock of 3.52x, which reflects factors such as earnings growth, profit margins, industry, market cap and company specific risks.
This Fair Ratio is more tailored than a simple peer or industry comparison because it adjusts for the company’s own profile rather than assuming all stocks in the group deserve similar multiples. Comparing 6.35x with the 3.52x Fair Ratio suggests the stock is pricing in a higher valuation than this framework implies.
Result: OVERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Upgrade Your Decision Making: Choose your Take-Two Interactive Software Narrative
Earlier the article mentioned that there is an even better way to understand valuation. This is where Narratives come in, giving you a simple way to attach a clear story to your numbers by linking your view on Take-Two Interactive Software's future revenue, earnings and margins to a financial forecast and then to a Fair Value that can be compared with the live share price on Simply Wall St's Community page, which is used by millions of investors.
Instead of relying only on a single model, a Narrative lets you spell out why you think the company looks stronger or weaker. It then ties that story to explicit estimates and a resulting Fair Value that updates automatically when new earnings or news arrive, so your thesis does not go stale in between results.
For Take-Two Interactive Software, for example, one investor Narrative on the platform currently anchors around a Fair Value of about US$207 per share, while another sits much higher at about US$305, and a third is closer to US$219. This shows how different assumptions about GTA VI, mobile performance and margins can all be made transparent and compared directly with the current price to help you decide whether the stock looks expensive, reasonable or offers value according to your own view.
For Take-Two Interactive Software however, we will make it really easy for you with previews of two leading Take-Two Interactive Software Narratives:
🐂 Take-Two Interactive Software Bull Case
Fair value: US$276.97
Share price discount to this fair value: about 17.9% below the narrative fair value based on the recent close.
Revenue growth assumption: 47.09%
- Views Take-Two as a diversified gaming company with a broad mix across mobile, console and PC, supported by a long history and sizeable employee base.
- Sees GTA VI as a potential step change for the business, backed by a large installed base of newer consoles and expectations for substantial unit sales and ongoing online monetisation.
- Frames the investment case around a base, bear and bull valuation range, with attention on pre orders, launch timing and guidance around bookings and earnings after FY 2026.
🐻 Take-Two Interactive Software Bear Case
Fair value: US$207.00
Share price premium to this fair value: about 9.9% above the narrative fair value based on the recent close.
Revenue growth assumption: 33.04%
- Emphasises how Zynga, mobile titles and recurrent consumer spending reshape Take-Two’s revenue mix, including the role of direct to consumer mobile distribution and cost synergies.
- Highlights that current GAAP profitability is affected by non cash factors such as amortisation of acquired intangibles, capitalised GTA VI development costs and internal royalty sharing.
- Argues that forward earnings and EBITDA, GTA VI’s launch profile and comparisons with peers like Electronic Arts are key for assessing whether the stock’s current valuation looks stretched or reasonable.
If you want to see how other investors connect these stories to detailed forecasts and fair values, you can review the full set of Narratives for Take-Two Interactive Software on the Simply Wall St Community page and compare them with your own view on the stock.
To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for Take-Two Interactive Software on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.
Do you think there's more to the story for Take-Two Interactive Software? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com