
Find out why Gap's -15.0% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a stock could be worth today by projecting future cash flows and discounting them back to a present value using a required return.
For Gap, the model uses a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is about $840.1 million. Analyst inputs and subsequent extrapolations forecast free cash flow through to 2035, with the 2035 projection sitting at about $1,184.6 million, all expressed in $ and adjusted back to today in the model.
When all those discounted cash flows are added together, Simply Wall St’s DCF output suggests an estimated intrinsic value of about $38.40 per share. Compared to the recent share price of roughly $23.49, this implies the stock trades at about a 38.8% discount, which is a wide gap for a mature apparel retailer.
This model points to the stock looking materially undervalued on a cash flow basis, assuming the projections hold broadly true.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Gap is undervalued by 38.8%. Track this in your watchlist or portfolio, or discover 46 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful way to think about what you are paying for each dollar of earnings. Higher growth expectations or lower perceived risk often justify a higher P/E, while slower growth or higher risk usually point to a lower, more conservative P/E being reasonable.
Gap currently trades on a P/E of about 10.52x. That sits below the Specialty Retail industry average of roughly 20.11x and the peer group average of about 24.23x. On the surface, that gap can suggest the stock is priced more conservatively than many peers, but simple comparisons like this do not explain whether the discount is warranted.
Simply Wall St’s Fair Ratio for Gap is 16.59x, which is its proprietary view of what the P/E could be given factors such as earnings growth, profit margins, industry, market cap and specific risks. Because this Fair Ratio incorporates those company specific traits instead of just lining Gap up against broad industry and peer averages, it is a more tailored reference point. With the current P/E of 10.52x sitting below the Fair Ratio of 16.59x, the stock screens as undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to think about valuation. Narratives on Simply Wall St let you attach your story about Gap to the numbers by linking a view on future revenue, earnings and margins to a clear fair value, then comparing that fair value with the current price to help you judge whether the stock looks expensive or cheap right now. This is all within an accessible tool on the Community page that updates as fresh news or earnings arrive. For Gap, you might see one investor building a bullish Narrative around a fair value near US$38.97 with revenue growing around 4.6% a year and margins nearer 6.6%. Another investor might lean on a more cautious Narrative closer to US$22.60 with revenue growth closer to 2.1% and margins around 6.1%. This gives you a concrete way to see how different assumptions lead to different price views.
For Gap however we will make it really easy for you with previews of two leading Gap Narratives:
Fair value in this bullish narrative: US$30.65 per share
Gap trades about 23.4% below this fair value based on the recent price of US$23.49
Revenue growth assumption: 2.67% a year
Fair value in this cautious narrative: US$22.60 per share
Gap trades about 3.9% above this fair value based on the recent price of US$23.49
Revenue growth assumption: 2.09% a year
If you want to see how the full range of community views ties together the numbers, risks and valuation, the narrative tools on Simply Wall St give you that context in more depth. To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for Gap on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.
Do you think there's more to the story for Gap? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com