
Find out why Photronics's 93.5% return over the last year is lagging behind its peers.
A Discounted Cash Flow model takes estimates of the cash a company could generate in the future and discounts those cash flows back to today, aiming to arrive at an estimate of what the business might be worth now.
For Photronics, the model used is a 2 Stage Free Cash Flow to Equity approach, based on last twelve month free cash flow of about $121.3 million. Simply Wall St then projects annual free cash flows for the next decade, starting at an estimated $114.3 million in 2026 and reaching $127.3 million by 2035, using a series of gradual year by year adjustments. Analysts typically only provide up to five years of forecasts, so later years are extrapolated from earlier trends.
When all those projected cash flows are discounted back and combined with a terminal value, the model arrives at an estimated intrinsic value of $22.08 per share. Against the current share price of $32.34, this implies the stock is about 46.5% above the DCF estimate, which points to a rich valuation on this model alone.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Photronics may be overvalued by 46.5%. Discover 46 high quality undervalued stocks or create your own screener to find better value opportunities.
For a profitable company, the P/E ratio is a useful way to relate what you pay for the stock to the earnings it currently generates. This is often how many investors think about value in practical terms.
What counts as a “normal” P/E depends on how quickly earnings are expected to change and how risky those earnings are. Higher growth or lower perceived risk can support a higher multiple, while slower growth or higher risk usually calls for a lower one.
Photronics currently trades on a P/E of 11.99x, compared with the Semiconductor industry average of 68.72x and a peer average of 89.49x. Simply Wall St’s Fair Ratio for Photronics is 26.15x, which is its proprietary estimate of a suitable P/E based on factors such as earnings growth, profit margins, industry, market value and risk profile.
This Fair Ratio aims to be more tailored than simple peer or industry comparisons because it adjusts for Photronics specific characteristics rather than assuming all semiconductor stocks deserve similar multiples. Setting the current 11.99x P/E against the 26.15x Fair Ratio suggests Photronics trades below this tailored estimate.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St give you a simple story for Photronics that ties together your assumptions about future revenue, earnings and margins with a forecast and fair value. The tool updates that story automatically when new news or earnings arrive, and lets you compare that fair value with today’s share price so you can judge whether Photronics looks expensive or cheap. You can explore whether you lean toward a higher fair value such as US$51.50 based on analysts’ expectations, or a lower figure closer to US$22.08 from the DCF model, all within an accessible tool on the Community page that millions of investors already use to share and refine their own perspectives.
Do you think there's more to the story for Photronics? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com