
Find out why Copart's -37.7% return over the last year is lagging behind its peers.
A Discounted Cash Flow model takes the cash that a company is expected to generate in the future, then discounts those amounts back to today to estimate what the business might be worth now.
For Copart, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month Free Cash Flow is about US$1.16b. Analyst and model projections, expressed in today’s money, range from US$1.25b in 2026 to around US$871m in 2035, with a specific projection of US$1.51b in 2028. Projections beyond the first few years are extrapolated by Simply Wall St rather than coming directly from analysts.
Aggregating these discounted cash flows gives an estimated intrinsic value of US$38.93 per share, compared with the recent share price of US$31.31. On this basis, the stock screens as about 19.6% below the DCF estimate. This suggests a material valuation gap if the cash flow assumptions hold up.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Copart is undervalued by 19.6%. Track this in your watchlist or portfolio, or discover 46 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful yardstick because it links what you pay for the stock to the earnings the business is already generating. It lets you quickly see how many dollars investors are currently willing to pay for each dollar of earnings.
What counts as a “normal” P/E depends on what investors expect from the business and how risky they think it is. Higher expected growth and lower perceived risk tend to support higher P/E ratios, while slower expected growth or higher risk usually point to lower P/E levels.
Copart currently trades on a P/E of 18.66x. That is below the Commercial Services industry average of 21.36x and well below the peer average of 35.97x. Simply Wall St’s Fair Ratio for Copart is 20.10x, which reflects a proprietary assessment of factors such as earnings growth, industry, profit margins, market cap and company specific risks. This Fair Ratio can be more informative than a simple comparison with peers or industry averages because it adjusts for the company’s own characteristics rather than assuming all stocks deserve the same multiple.
With a current P/E of 18.66x versus a Fair Ratio of 20.10x, Copart screens as modestly undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St let you attach a clear story about Copart to specific numbers like fair value, revenue, earnings and margins. This means that your view of the business is directly tied to a forecast and a fair value that you can compare with the current share price.
On the Community page, Narratives are easy to use and update automatically when new earnings, news or analyst estimates arrive. As a result, your Copart view stays current without you having to rebuild your model each time.
For example, one Copart Narrative on the platform assigns a fair value of US$23.03 per share, while another assigns US$65.00. That spread shows how two investors can look at the same company, apply different assumptions and arrive at very different conclusions about whether the current price looks cheap or expensive.
For Copart, we will make it really easy for you with previews of two leading Copart narratives:
Fair value: US$41.44 per share
Gap to this fair value: recent price of US$31.31 is about 24.4% below this fair value
Revenue growth assumption: 7.44% a year
Fair value: US$23.03 per share
Gap to this fair value: recent price of US$31.31 is about 35.9% above this fair value
Revenue growth assumption: revenue is expected to decline 0.82% a year
Together, these narratives bracket a wide range of fair values, from about US$23 to US$41 per share, and provide clear assumptions on growth, margins and multiples so you can decide which story, if either, fits your own view of Copart.
See what the community is saying about Copart
Do you think there's more to the story for Copart? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com