
Westlake scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model estimates what a stock could be worth today by taking projected future cash flows and discounting them back into present dollars.
For Westlake, the latest twelve month free cash flow is a loss of about $482.1 million, so the model relies heavily on future projections. Analyst estimates and extrapolations point to free cash flow of $635.1 million by 2028, with a series of annual projections across the next decade ranging from about $424.1 million in 2026 to $504.5 million in 2035. Simply Wall St uses a 2 Stage Free Cash Flow to Equity approach, where near term analyst forecasts are combined with longer term extrapolated cash flows, all in $.
When these projected cash flows are discounted back, the model produces an estimated intrinsic value of about $68.99 per share. Compared with the current share price of about $87.27, this implies Westlake is around 26.5% overvalued based on this DCF approach alone.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Westlake may be overvalued by 26.5%. Discover 47 high quality undervalued stocks or create your own screener to find better value opportunities.
For companies where earnings can be volatile, the P/S ratio is often a useful cross check because it focuses on revenue rather than profit, which can swing with margins and one off items.
In general, higher expected growth and lower perceived risk can justify a higher “normal” or “fair” P/S multiple, while slower growth or higher risk tend to support a lower multiple. So it helps to compare Westlake’s P/S both with its sector and with what its fundamentals might warrant.
Westlake currently trades on a P/S of about 1.02x. That is above the peer average of 0.74x, and just below the wider Chemicals industry average of 1.13x. Simply Wall St’s Fair Ratio for Westlake is 0.99x, which is its estimate of an appropriate P/S given factors such as earnings growth profile, profit margins, industry, market cap and specific risks.
This Fair Ratio can be more useful than a simple peer or industry comparison because it adjusts for company specific characteristics rather than assuming every stock should trade at the same level. With the current P/S of 1.02x sitting very close to the Fair Ratio of 0.99x, Westlake’s valuation on this measure appears to be roughly in line with that estimate.
Result: ABOUT RIGHT
Wall Street's queuing for one rocket. While SpaceX counts down to its IPO, other companies tied to the new space race are already in orbit. → 20 Compelling Space Companies watchlist · Global Space Race Investing Ideas screener · Scan the sector by valuation on Rocket Lab's valuation page.
Earlier it was mentioned that there is an even better way to understand valuation, so this is where Narratives come in, giving you a simple way to attach a clear story about Westlake to the numbers behind your own fair value, revenue, earnings and margin assumptions.
A Narrative on Simply Wall St is your structured view of the company, where you link what you think is happening in Westlake’s business to a specific forecast and a resulting fair value estimate rather than looking at ratios in isolation.
On the Community page, Narratives are presented in an accessible format that lets you see how a company story connects to a financial model. You can then compare the Fair Value from that story with the current share price to help you decide whether the stock looks expensive or inexpensive on your terms.
Because Narratives are updated when new information comes in, such as Westlake’s earnings, litigation developments or analyst revisions, the story and the fair value stay aligned with the latest data instead of becoming stale.
For Westlake, one Narrative might lean closer to the higher Fair Value of about $130.00 with assumptions around stronger earnings improvement. Another might sit nearer the lower Fair Value of about $70.00 with more cautious expectations, and seeing both side by side helps you choose which story, and therefore which valuation, you find more reasonable.
For Westlake, here are previews of two leading Westlake Narratives to make comparison easier:
Fair value: about US$114.29 per share
Potential upside vs. the recent US$87.27 price: roughly 23.7% below this narrative fair value
Revenue growth assumption: about 5.47% a year
Fair value: about US$70.00 per share
Potential downside vs. the recent US$87.27 price: roughly 24.7% above this narrative fair value
Revenue growth assumption: about 3.91% decline a year
These two narratives bracket a fair value range that runs from about US$70.00 to US$114.29. Your own view on Westlake will sit somewhere inside that band depending on how confident you are in HIP driven growth, cost savings in PEM and how long oversupply and pricing pressure last in the core chemical chains.
If you want to see how other investors are framing Westlake’s story, including their assumptions, risks and preferred fair values, take a closer look at the community narratives and use them as a reference point for your own work, rather than a decision by themselves.
To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for Westlake on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.
Do you think there's more to the story for Westlake? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com