-+ 0.00%
-+ 0.00%
-+ 0.00%
LEIFRAS Co., Ltd. Reports First Half of Fiscal Year 2026 Financial Results
Share
Listen to the news

Record-High First-Half Revenue and Operating Income, Up 8.9% and 35.9% Year Over Year, Respectively[1]

TOKYO, Oct. 7, 2026 /PRNewswire/ -- LEIFRAS Co., Ltd. (Nasdaq: LFS) (the "Company" or "Leifras"), a sports and social business company dedicated to youth sports and community engagement, and a leading operator of children's sports schools and school club activity support businesses in Japan, today announced its unaudited financial results for the six months ended June 30, 2026.

First Half of Fiscal Year 2026 Financial Highlights

  • Revenue was JPY5,978.8 million ($36.8 million), an increase of 8.9% from JPY5,488.8 million for the same period last year.



  • Income from operations was JPY92.3 million ($0.6 million), an increase of 35.9% from JPY67.9 million for the same period last year.



  • Net income was JPY77.1 million ($0.5 million), an increase of 43.5% from JPY53.7 million for the same period last year.



  • Adjusted income from operations was JPY139.7 million ($0.9 million), an increase of 105.6% from JPY67.9 million for the same period last year.



  • Basic and diluted earnings per share were JPY2.95 ($0.02), compared to JPY2.16 for the same period last year.

First Half of Fiscal Year 2026 Operational Highlights

Sports School Business

  • Number of members was 68,873, a decrease of 0.9% from 69,500 as of June 30, 2025.



  • Revenue of the sports school business was JPY4,148.5 million ($25.5 million), an increase of 5.4% from JPY3,937.7 million for the same period last year

Social Business

  • Number of schools was 478, an increase of 37.0% from 349 as of June 30, 2025.



  • Number of club activities was 2,224, an increase of 6.2% from 2,095 as of June 30, 2025.



  • Revenue of the social business was JPY1,830.3 million ($11.3 million), an increase of 18.0% from JPY1,551.1 million for the same period last year.

Management Commentary

Mr. Kiyotaka Ito, the Representative Director and Chief Executive Officer of Leifras, commented, "We are pleased to report continued strong financial performance in the first half of fiscal year 2026. Both our sports school business and social business achieved revenue growth, contributing to an 8.9% year-over-year increase in total revenue, a record-high[1]. Profitability also continued to improve, with higher gross profit margin contributing to a 35.9% increase in income from operations and a 43.5% increase in net income.

"In our core sports school business, we remain committed to delivering our distinctive educational services that foster children's non-cognitive skills. Meanwhile, our social business continued to grow as we expanded our efforts to support local sports environments, increasing the number of contracted schools for club activity support to 478, up 37.0% year over year. We will continue to draw on the people and expertise we have developed through sports education to support children's growth, address challenges facing local communities, and sustainably enhance corporate value."

Financial Condition

  • As of June 30, 2026, the Company had cash and cash equivalents of JPY2,591.8 million ($15.9 million), compared to JPY2,524.1 million as of December 31, 2025.



  • Net cash provided by operating activities was JPY252.7 million ($1.6 million) for the six months ended June 30, 2026, compared to JPY312.8 million for the same period last year.



  • Net cash used in investing activities was JPY213.0 million ($1.3 million) for the six months ended June 30, 2026, compared to JPY47.2 million for the same period last year.



  • Net cash provided by financing activities was JPY28.0 million ($0.2 million) for the six months ended June 30, 2026, compared to net cash used in financing activities of JPY306.1 million for the same period last year.

Financial Guidance

  • Revenue is expected to be between $82.9 million and $95.7 million for the fiscal year ending December 31, 2026, an increase of approximately 10.8% to 27.9% from $74.8 million for the fiscal year ended December 31, 2025.



  • Income from operations is expected to be between $4.5 million and $5.4 million for the fiscal year ending December 31, 2026, an increase of approximately 13.2% to 33.9% from $4.0 million for the fiscal year ended December 31, 2025.

The guidance includes the results of Well Resources (from May 1, 2026), Tokai Sports (from June 1, 2026) and SWIFT JAPAN (from July 1, 2026). It does not assume any further business acquisitions, restructuring activities or legal settlements during the period. The guidance is translated at the FY2025 assumed exchange rate of US$1 = JPY156.80, the same rate used in the first quarter, to eliminate the impact of foreign exchange volatility. This rate will be used for the guidance throughout fiscal 2026.

Conference Call Information

The Company will host an English-language conference call at 8:30 a.m. U.S. Eastern Time (9:30 p.m. Japan Standard Time) on October 8, 2026, and a Japanese-language conference call at 3:00 a.m. U.S. Eastern Time (4:00 p.m. Japan Standard Time) on October 9, 2026.

To attend the earnings conference calls, please use the following access information.

Dial-in details for the English-language conference call:



Date:



October 8, 2026



Time:



8:30 a.m. U.S. Eastern Time (9:30 p.m. Japan Standard Time)



International:



1-412-902-4272



USA/CANADA TOLL-FREE:



1-888-346-8982



Conference ID:



Leifras Co., Ltd.



Webcast:



https://event.choruscall.com/mediaframe/webcast.html?webcastid=bdQ8V0Li

Dial-in details for the Japanese-language conference call:



Date:



October 9, 2026



Time:



3:00 a.m. U.S. Eastern Time (4:00 p.m. Japan Standard Time)



Registration:



https://zoom.us/webinar/register/WN_JUTCspQ2QqGvyKLp5vCfqA

Please dial in at least 15 minutes before the commencement of the English-language call to ensure timely participation.

A live webcast of the English-language conference call will be available through the webcast link above.

Exchange Rate Information

This announcement contains translations of certain Japanese Yen ("JPY") amounts into U.S. dollars ("USD" or "$") for the convenience of the reader. Translations of historical financial amounts from JPY into USD have been made at the exchange rate of JPY162.61 = $1.00, the noon buying rate as of June 30, 2026 published in the H.10 statistical release of the United States Federal Reserve Board.

Note: [1] Record high for the corresponding six-month period in US-GAAP figures since fiscal year 2023.

About LEIFRAS Co., Ltd.

Headquartered in Tokyo, Leifras is a sports and social business company dedicated to youth sports and community engagement. The Company primarily provides services related to the organization and operations of sports schools and sports events for children. Leifras was recognized as Japan's largest operator of children's sports schools in terms of both membership and number of schools, as well as the leading provider of school club activity support in terms of the number of contracted schools, according to Tokyo Shoko Research as of December 2025. The Company's approach to sports education emphasizes the development of non-cognitive skills, following the teaching principle "acknowledge, praise, encourage, and motivate." Its holistic approach integrates physical and mental development. Building on its experience and expertise in sports education, Leifras also operates a social business that supports school club activities, provides sports therapy for children with developmental disabilities, and offers exercise programs for the elderly. As of June 30, 2026, the Company supported 2,224 club activities at 478 schools.

For more information, please visit the Company's website: https://ir.leifras.co.jp/.

Non-GAAP Financial Measures

The Company discusses a key financial measure that is not calculated in accordance with U.S. Generally Accepted Accounting Principles ("GAAP") to supplement its unaudited interim condensed consolidated financial statements presented on a GAAP basis. This non-GAAP financial measure is reconciled to its most directly comparable financial measure determined in accordance with GAAP as follows:

Non-GAAP Financial Measures and Reconciliation



Adjusted INCOME FROM OPERATIONS











For the Six Months Ended June 30,







2025





2026





2026







JPY





JPY





US$



INCOME FROM OPERATIONS





67,929,244







92,309,685







567,676



Plus: acquisition-related costs(a)





-







47,365,619







291,284



Adjusted INCOME FROM OPERATIONS





67,929,244







139,675,304







858,960



 

(a)

 

Represents acquisition-related costs incurred in connection with the Company's acquisition activities, including 

transaction-related costs, legal, financial and tax due diligence expenses, integration costs and other acquisition-

related costs. These costs have been added back for normalization purposes as they are not considered reflective

of the Company's core operating performance.

The Company's primary non-GAAP financial measure and corresponding metrics reflect how the Company evaluates the Company's current and prior year operating results. As new events or circumstances arise, these definitions could change. When the Company's definitions change, the Company provides the updated definitions. When items no longer impact the Company's current or future presentation of non-GAAP operating results, the Company removes these items from the Company's non-GAAP definitions.

Adjusted income from operations is a financial measure that is not calculated in accordance with GAAP (collectively referred to as the "non-GAAP financial measures"), and the use of the term adjusted income from operations may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures. The Company believes the non-GAAP financial measure provides investors with useful information with respect to the Company's historical operations. The Company presents the non-GAAP financial measure as a supplemental performance measure because the Company believes it facilitates a comparative assessment of the Company's operating performance relative to the Company's performance based on the Company's results under GAAP, while isolating the effects of some items that vary from period to period. Specifically, adjusted income from operations allows the Company to assess the Company's performance without the impact of the specifically identified items that the Company believes do not directly reflect the Company's core operations, including acquisition-related costs and other items that management does not consider reflective of the Company's core operating performance. The non-GAAP financial measure also functions as a key performance indicator used to evaluate the Company's operating performance internally, and it is used in connection with the determination of incentive compensation for management, including executive officers.

As the Company's initial public offering was completed during the fiscal year ended December 31, 2025, and the related listing-related and transformational expenses were specific to the Company's initial public offering and related transformation activities, the Company does not expect to incur such expenses in the fiscal year ending December 31, 2026 or future periods. Accordingly, beginning with the fiscal year ending December 31, 2026, the Company has revised the Company's presentation of adjusted income from operations and removed listing-related and transformational expenses from the adjustments to adjusted income from operations for all historical periods presented.

Adjusted income from operations is not a measurement of the Company's financial performance under GAAP and should not be considered in isolation or as an alternative to income from operations or any other financial statement data presented as indicators of financial performance or liquidity, each as presented in accordance with GAAP. Consequently, the Company's non-GAAP financial measure should be considered together with the Company's unaudited interim condensed consolidated financial statements, which are prepared in accordance with GAAP. The Company understands that although adjusted income from operations is frequently used by securities analysts, lenders and others in their evaluation of companies, it has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of the Company's results as reported under GAAP. Some of these limitations are: adjusted income from operations does not fully reflect the Company's cash expenditures, future requirements for capital expenditures or contractual commitments; adjusted income from operations does not reflect changes in, or cash requirements for, the Company's working capital needs; adjusted income from operations does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on debt; and although depreciation and amortization expenses are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted income from operations does not reflect any cash requirements for such replacements.

Because of these limitations, adjusted income from operations should not be considered as discretionary cash available to the Company to reinvest in the growth of the Company's business or as a measure of cash that will be available to the Company to meet the Company's obligations.

Forward-Looking Statements

Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy, and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may," or other similar expressions in this press release. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequently occurring events or circumstances, or changes in its expectations, except as may be required by law. These statements are subject to uncertainties and risks, including, but not limited to, the uncertainties related to market conditions, and other factors discussed in the "Risk Factors" section of the annual report on Form 20-F filed with the U.S. Securities and Exchange Commission (the "SEC"). Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the annual report and other filings with the SEC. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov.

For more information, please contact:

LEIFRAS Co., Ltd.

Investor Relations Department

Email: IR@leifras.co.jp

Ascent Investor Relations LLC

Tina Xiao

Phone: +1-646-932-7242

Email: investors@ascent-ir.com

 

LEIFRAS CO., LTD. AND SUBSIDIARIES



UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS











December 31,





June 30,





June 30,







2025

JPY





2026

JPY





2026

US$













(Unaudited)





(Unaudited)



ASSETS

























CURRENT ASSETS

























Cash and Cash Equivalents





2,524,082,266







2,591,813,994







15,938,835



Accounts receivable, net





731,083,491







655,589,901







4,031,670



Inventories, net





21,578,477







23,882,759







146,871



Prepaid expenses





158,040,280







159,110,735







978,481



Other current assets





38,219,685







26,623,593







163,727



TOTAL CURRENT ASSETS





3,473,004,199







3,457,020,982







21,259,584





























NON-CURRENT ASSETS

























Property and equipment, net





96,456,471







97,668,996







600,633



Intangible assets, net





29,631,015







113,647,566







698,897



Operating lease right-of-use assets





482,694,859







480,682,783







2,956,047



Finance lease right-of-use assets





236,908,226







266,307,429







1,637,706



Long-term deposits





150,216,792







168,875,717







1,038,532



Long-term investment





5,736,500







26,986,500







165,958



Deferred tax assets, net





164,082,227







144,808,910







890,529



Goodwill





27,999,994







160,524,039







987,172



Other non-current assets





8,470,398







21,447,986







131,899



TOTAL NON-CURRENT ASSETS





1,202,196,482







1,480,949,926







9,107,373



TOTAL ASSETS





4,675,200,681







4,937,970,908







30,366,957





























LIABILITIES AND SHAREHOLDERS' EQUITY

























CURRENT LIABILITIES

























Short-term loans





100,000,000







100,000,000







614,968



Current portion of long-term loans





151,030,000







75,013,000







461,306



Bond payable, current





40,000,000







80,000,000







491,975



Accounts payable





196,849,154







86,843,874







534,062



Accrued liabilities





1,160,996,435







1,190,944,650







7,323,932



Income tax payable





43,499,500







15,797,100







97,147



Contract liabilities, current





154,074,620







362,735,094







2,230,706



Operating lease liabilities, current





138,880,117







158,454,943







974,448



Finance lease liabilities, current





88,017,810







98,236,175







604,121



Other current liabilities





176,592,537







128,245,967







788,673



TOTAL CURRENT LIABILITIES





2,249,940,173







2,296,270,803







14,121,338





























NON-CURRENT LIABILITIES

























Long-term loans, net of current portion





24,422,000







5,871,000







36,105



Bond payable, non-current





18,175,440







152,289,808







936,534



Contract liabilities, non-current





12,817,448







16,117,926







99,120



Operating lease liabilities, non-current





347,365,643







319,835,831







1,966,889



Finance lease liabilities, non-current





144,989,192







164,032,009







1,008,745



Assets retirement obligations





30,775,915







30,984,183







190,543



Deferred tax liabilities, net





-







28,777,638







176,973



TOTAL NON-CURRENT LIABILITIES





578,545,638







717,908,395







4,414,909



TOTAL LIABILITIES





2,828,485,811







3,014,179,198







18,536,247





























COMMITMENTS AND CONTINGENCIES



















































SHAREHOLDERS' EQUITY

























Ordinary shares, 80,000,000 shares authorized; 26,560,660 shares

     issued and 26,160,619 shares outstanding as of December 31,

     2025 and June 30, 2026, respectively.





409,833,241







409,833,241







2,520,345



Additional paid-in capital





786,906,631







786,906,631







4,839,227



Treasury shares, 400,041 shares as of December 31, 2025 and

     June 30, 2026, respectively.





(100,012,265)







(100,012,265)







(615,044)



Retained earnings





749,987,263







827,064,103







5,086,182



TOTAL SHAREHOLDERS' EQUITY





1,846,714,870







1,923,791,710







11,830,710



TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY





4,675,200,681







4,937,970,908







30,366,957



 

LEIFRAS CO., LTD. AND SUBSIDIARIES



UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME











For the Six Months Ended June 30,







2025





2026





2026







JPY





JPY





US$



NET REVENUE





5,488,810,821







5,978,787,041







36,767,647



Cost of revenue





(4,047,686,339)







(4,212,676,644)







(25,906,627)



GROSS PROFIT





1,441,124,482







1,766,110,397







10,861,020



Selling, general, and administrative expenses





(1,373,195,238)







(1,673,800,712)







(10,293,345)



INCOME FROM OPERATIONS





67,929,244







92,309,685







567,675





























OTHER INCOME (EXPENSE)

























Interest income





1,211,580







2,581,856







15,878



Interest expense





(9,378,973)







(5,440,318)







(33,456)



Dividend income





87,500







87,900







541



Grant income





9,399,558







17,310,392







106,453



Unrealized loss on short-term investment





(224,000)







-







-



Unrealized gain on long-term investment





-







4,665,574







28,692



Loss (Gain) on disposal of long-lived assets





(168,973)







292,080







1,796



Other income (expense), net





(20,302,598)







914,381







5,623



Total other income (expense), net





(19,375,906)







20,411,865







125,527



INCOME BEFORE INCOME TAXES





48,553,338







112,721,550







693,202





























PROVISION FOR INCOME TAXES

























Current





(2,788,235)







(15,999,345)







(98,391)



Deferred





7,941,095







(19,645,365)







(120,813)



Total benefit from (provision for) income taxes





5,152,860







(35,644,710)







(219,204)



NET INCOME





53,706,198







77,076,840







473,998





























WEIGHTED AVERAGE NUMBER OF ORDINARY 

SHARES

























Basic





24,910,619







26,160,619







26,160,619



Diluted





24,913,619







26,163,619







26,163,619



EARNINGS PER SHARE

























Basic





2.16







2.95







0.02



Diluted





2.16







2.95







0.02



 

LEIFRAS CO., LTD. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS







For the Six Months Ended June 30,







2025





2026





2026







JPY





JPY





US$



Cash flows from operating activities

























Net income





53,706,198







77,076,840







473,998



Adjustments to reconcile net income to net cash provided by 

operating activities

























Depreciation and amortization expense





66,679,088







64,001,684







393,590



Provision for expected credit loss





5,788,690







2,676,936







16,462



Loss (Gain) on disposal of property and equipment





168,973







(292,080)







(1,796)



Loss on disposal of ROU asset





-







2,401







15



Provision for inventory impairment





719,481







571,851







3,517



Unrealized loss on short-term investment





224,000







-







-



Unrealized gain on long-term investment





-







(4,665,574)







(28,692)



Other non-cash expenses





215,875







5,249,247







32,281



Deferred tax expense





(7,941,095)







19,645,365







120,813



Changes in operating assets and liabilities

























Accounts receivable, net





24,970,807







73,377,882







451,251



Inventories





450,516







(2,876,133)







(17,687)



Prepaid expenses





65,923,967







(1,037,620)







(6,381)



Long-term deposits





(119,850)







(18,134,685)







(111,523)



Other current assets





(8,421,744)







12,062,482







74,180



Other non-current assets





(7,728,297)







(12,977,588)







(79,808)



Accounts payable





(20,679,625)







(114,318,251)







(703,021)



Accrued liabilities





47,765,059







24,712,089







151,972



Contract liabilities





217,944,834







211,960,952







1,303,493



Operating lease liabilities





3,212,036







(5,942,925)







(36,547)



Income tax payable





(72,782,600)







(27,702,400)







(170,361)



Amount due to a director





(1,000,000)







-







-



Other current liabilities





(56,292,856)







(50,683,167)







(311,685)



Net cash provided by operating activities





312,803,457







252,707,306







1,554,070





























Cash flows from investing activities

























Purchase of investment securities





-







(16,584,426)







(101,989)



Purchase of property and equipment





(42,125,175)







(5,821,892)







(35,803)



Purchase of intangible assets





(5,045,000)







(8,548,150)







(52,568)



Acquisition, net of cash acquired





-







(182,039,420)







(1,119,485)



Net cash used in investing activities





(47,170,175)







(212,993,888)







(1,309,845)





























Cash flows from financing activities

























Payment of finance lease liabilities





(43,752,315)







(50,246,590)







(309,001)



Repayment of bank loans





(156,105,000)







(94,568,000)







(581,563)



Proceeds from bond payable





-







192,832,900







1,185,861



Repayment of bond payable





(20,000,000)







(20,000,000)







(122,994)



Payment of deferred IPO costs





(86,232,087)







-







-



Net cash (used in) provided by financing activities





(306,089,402)







28,018,310







172,304





























Net (decrease) increase in cash





(40,456,120)







67,731,728







416,528



Cash at the beginning of period





2,538,554,638







2,524,082,266







15,522,307



Cash at the end of the period





2,498,098,518







2,591,813,994







15,938,835





























Supplementary cash flow information

























Cash paid for income taxes, net of refunds





75,570,835







38,402,329







236,162



Cash paid for interest expenses





8,637,073







3,800,582







23,372



Non-cash financing and investing activities

























Operating lease right-of-use assets obtained in exchange for operating

     lease liabilities





270,231,476







90,595,070







557,131



Finance lease right-of-use assets obtained in exchange for finance

     lease liabilities





68,425,346







79,603,279







489,535



 

Non-GAAP Financial Measures and Reconciliation



Adjusted INCOME FROM OPERATIONS











For the Six Months Ended June 30,







2025





2026





2026







JPY





JPY





US$



INCOME FROM OPERATIONS





67,929,244







92,309,685







567,676



Plus: acquisition-related costs(a)





-







47,365,619







291,284



Adjusted INCOME FROM OPERATIONS





67,929,244







139,675,304







858,960



 

(a)

 

Represents acquisition-related costs incurred in connection with the Company's acquisition activities, including

transaction-related costs, legal, financial and tax due diligence expenses, integration costs and other acquisition-

related costs. These costs have been added back for normalization purposes as they are not considered reflective

of the Company's core operating performance.

 

Cision View original content:https://www.prnewswire.com/news-releases/leifras-co-ltd-reports-first-half-of-fiscal-year-2026-financial-results-302901757.html

SOURCE LEIFRAS Co., Ltd.

Disclaimer:This article represents the opinion of the author only. It does not represent the opinion of Webull, nor should it be viewed as an indication that Webull either agrees with or confirms the truthfulness or accuracy of the information. It should not be considered as investment advice from Webull or anyone else, nor should it be used as the basis of any investment decision.
What's Trending