
– Canada Leads with 14% Revenue Growth
– Adjusted EBITDA1 of $280 Million with 33% Margin
– Strong Execution Supports FY 2027 Guidance Upgrade: ~9-10% Revenue Growth and ~ 31% Adjusted EBITDA Margin
TORONTO, Nov. 12, 2026 /PRNewswire/ -- Apotex Health Corp. ("Apotex" or the "Company") (TSX: APTX), a Canadian-based global health company and Canada's largest pharmaceutical company, today announced its financial and operating results for the three and six months ended September 30, 2026. All financial figures are in Canadian dollars unless otherwise indicated.

"Apotex delivered a strong second quarter, with revenue growth accelerating to 5% and Adjusted EBITDA increasing 19%. Our launch engine continues to perform well, with approximately 60 launches year to date, 70% of which were first to market. Disciplined execution, productivity initiatives and a stronger portfolio mix contributed to another quarter of profitable growth, reinforcing our confidence in the business and the opportunities ahead," stated Jeff Watson, President and CEO.
"Based on our first-half performance and continued confidence in the outlook, we are raising our fiscal 2027 guidance. We remain focused on executing against our strategy and building a more diversified and resilient global health company," concluded Mr. Watson.
Second Quarter 2027 Highlights
_________________________ |
1 Non-IFRS financial measure. See "Non-IFRS Financial Measures" and the reconciliation to the most directly comparable IFRS measure at the conclusion of this news release. |
2 "Volume-Limited License Product or "VLLP" refers to generic Revlimid (lenalidomide). |
Results by business lines are as follows:
_________________________ |
1 Non-IFRS financial measure. See "Non-IFRS Financial Measures" and the reconciliation to the most directly comparable IFRS measure at the conclusion of this news release. |
Fiscal 2027 Year-to-Date Highlights
Results by business lines are as follows:
_________________________ |
1 Non-IFRS financial measure. See "Non-IFRS Financial Measures" and the reconciliation to the most directly comparable IFRS measure at the conclusion of this news release. |
Business Highlights
Fiscal 2027 Financial Guidance
Updated 2027 |
Initial Fiscal 2027 |
Drivers |
|
Revenue |
9-10% growth |
Upper mid-single- |
|
|
|||
Adjusted Margin1 |
Adjusted EBITDA |
Adjusted EBITDA |
|
Assumptions |
Growth targets exclude VLLP in Fiscal 2026 |
||
For additional details on the Company's Fiscal 2027 financial guidance, refer to the "Outlook" section in the Company's management's discussion and analysis for the three and six months ended September 30, 2026 and 2025 (the "MD&A"). The Company's Fiscal 2027 financial guidance is based on a number of key assumptions set forth in the section titled "Outlook – Key Assumptions" in the MD&A, which section is incorporated by reference into this press release.
_________________________ |
1 Non-IFRS financial measure. See "Non-IFRS Financial Measures" and the reconciliation to the most directly comparable IFRS measure at the conclusion of this news release. |
Select Second Quarter and Year-to-Date Highlights
Performance of the Company for the three and six months ended September 30, 2026:
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||
(in millions of dollars) |
2026 |
2025 |
$ Change |
% Change |
2026 |
2025 |
$ Change |
% Change |
Revenue |
$ 852.9 |
$ 843.5 |
$ 9.4 |
1.1 % |
$ 1,700.9 |
$ 1,985.8 |
$ (284.9) |
(14.3) % |
VLLP revenue |
$ — |
$ 30.4 |
$ (30.4) |
(100.0) % |
$ — |
$ 338.2 |
$ (338.2) |
(100.0) % |
Revenue excl. VLLP. |
$ 852.9 |
$ 813.1 |
$ 39.8 |
4.9 % |
$ 1,700.9 |
$ 1,647.6 |
$ 53.3 |
3.2 % |
Revenue by operating segment: |
||||||||
Canada |
$ 413.3 |
$ 361.0 |
$ 52.3 |
14.5 % |
$ 826.1 |
$ 731.1 |
$ 95.0 |
13.0 % |
United States |
$ 368.2 |
$ 410.7 |
$ (42.5) |
(10.3) % |
$ 731.1 |
$ 1,115.7 |
$ (384.6) |
(34.5) % |
U.S. excl. VLLP |
$ 368.2 |
$ 380.3 |
$ (12.1) |
(3.2) % |
$ 731.1 |
$ 777.5 |
$ (46.4) |
(6.0) % |
International |
$ 71.4 |
$ 71.9 |
$ (0.5) |
(0.7) % |
$ 143.8 |
$ 139.0 |
$ 4.8 |
3.5 % |
Revenue by business line: |
||||||||
Conventional Generics |
$ 410.1 |
$ 400.5 |
$ 9.6 |
2.4 % |
$ 840.9 |
$ 1,079.0 |
$ (238.1) |
(22.1) % |
Conventional Generics excl. VLLP |
$ 410.1 |
$ 370.1 |
$ 40.0 |
10.8 % |
$ 840.9 |
$ 740.8 |
$ 100.1 |
13.5 % |
Specialty Generics |
$ 286.7 |
$ 310.3 |
$ (23.6) |
(7.6) % |
$ 542.9 |
$ 624.7 |
$ (81.8) |
(13.1) % |
Brands & Biosimilars. |
$ 156.1 |
$ 132.7 |
$ 23.4 |
17.6 % |
$ 317.1 |
$ 282.1 |
$ 35.0 |
12.4 % |
Gross profit |
$ 445.3 |
$ 430.7 |
$ 14.6 |
3.4 % |
$ 866.5 |
$ 1,173.1 |
$ (306.6) |
(26.1) % |
Gross margin % |
52.2 % |
51.1 % |
110 bps |
50.9 % |
59.1 % |
-820 bps |
||
Gross profit excl. VLLP |
$ 445.3 |
$ 400.4 |
$ 44.9 |
11.2 % |
$ 866.5 |
$ 835.3 |
$ 31.2 |
3.7 % |
Gross margin % excl. VLLP |
52.2 % |
49.2 % |
300 bps |
50.9 % |
50.7 % |
20 bps |
||
SG&A |
$ 177.5 |
$ 153.5 |
$ 24.0 |
15.6 % |
$ 431.2 |
$ 312.3 |
$ 118.9 |
38.1 % |
SG&A as a % of revenue |
20.8 % |
18.2 % |
260 bps |
25.4 % |
15.7 % |
970 bps |
||
R&D |
$ 45.5 |
$ 40.7 |
$ 4.8 |
11.8 % |
$ 84.5 |
$ 78.9 |
$ 5.6 |
7.1 % |
R&D as a % of revenue |
5.3 % |
4.8 % |
50 bps |
5.0 % |
4.0 % |
100 bps |
||
Adjusted EBITDA |
$ 279.8 |
$ 265.2 |
$ 14.6 |
5.5 % |
$ 539.1 |
$ 832.2 |
$ (293.1) |
(35.2) % |
Adjusted EBITDA Margin |
32.8 % |
31.4 % |
140 bps |
31.7 % |
41.9 % |
-1020 bps |
||
Adjusted EBITDA excl. VLLP |
$ 279.8 |
$ 234.9 |
$ 44.9 |
19.1 % |
$ 539.1 |
$ 494.4 |
$ 44.7 |
9.0 % |
Adjusted EBITDA Margin excl. VLLP |
32.8 % |
28.9 % |
390 bps |
31.7 % |
30.0 % |
170 bps |
||
Basic EPS |
$ 0.44 |
$ 0.43 |
$ 0.01 |
2.3 % |
$ 0.29 |
$ 2.31 |
$ (2.02) |
(87.4) % |
Diluted EPS |
$ 0.41 |
$ 0.43 |
$ (0.02) |
(4.7) % |
$ 0.28 |
$ 2.31 |
$ (2.03) |
(87.9) % |
Adjusted Basic EPS excl. VLLP |
$ 0.61 |
$ 0.61 |
$ — |
— % |
$ 1.31 |
$ 1.51 |
$ (0.20) |
(13.2) % |
Adjusted Diluted EPS excl. VLLP |
$ 0.57 |
$ 0.61 |
$ (0.04) |
(6.6) % |
$ 1.26 |
$ 1.51 |
$ (0.25) |
(16.6) % |
Conference Call Details
The Company will host a conference call and live webcast to discuss the results at 8:00 a.m. ET on November 12, 2026. A live webcast of the call will be available at https://investors.apotex.com/events-and-presentations. The call can also be accessed live by dialing 416-945-7677 locally or 1-888-699-1199 toll-free from North America.
Dividend
On November 12, 2026, the Company declared a dividend to all shareholders of record as at December 14, 2026, equal to $0.05 per common share. The dividend will be paid on December 29, 2026.
Second Quarter Financial Results
Apotex's unaudited interim condensed consolidated financial statements for the three months ended September 30, 2026 and 2025, and the related MD&A are available on the Company's website at www.Apotex.com and on SEDAR+ at www.sedarplus.ca.
About Apotex Health Corp.
Apotex is a Canadian-based global health company. We improve everyday access to affordable, innovative medicines and health products for millions of people around the world, with a broad portfolio of generic, biosimilar, and innovative branded pharmaceuticals, and consumer health products. Headquartered in Toronto, with regional offices globally, including in the United States, Mexico, and India, we are the largest Canadian-based pharmaceutical company and a health partner of choice for the Americas for pharmaceutical licensing and product acquisitions. Learn more about us at www.apotex.com.
Non-IFRS Measures
This press release refers to certain non-IFRS measures. The MD&A, available under the Company's profile on SEDAR+ at www.sedarplus.ca, explains the composition of these measures, why management believes they provide useful information to investors and the additional purposes for which management uses them. These measures are not recognized under International Financial Reporting Standards ("IFRS"), do not have standardized meanings prescribed by IFRS and may not be comparable with similar measures presented by other companies. They are provided as supplemental information to complement, rather than replace, the analysis of financial information reported under IFRS. Management uses these measures to assess underlying operating performance, compare results between periods, prepare annual operating budgets and forecasts, and determine components of management compensation. Reconciliations to the most directly comparable IFRS measures appear in the financial tables at the end of this press release.
EBITDA
EBITDA is calculated as earnings before income tax expense (recovery), interest expense, net, depreciation and amortization.
Management believes that EBITDA is a useful measure to assess the Company's financial performance as it provides more meaningful operating results by excluding the effects of non-operating costs such as interest and taxes, and non-cash costs such as depreciation and amortization.
EBITDA Margin
EBITDA Margin is calculated as EBITDA divided by revenue.
Management believes that EBITDA Margin is a useful measure to assess the Company's financial performance, as a percentage of revenue, as it provides more meaningful operating results by excluding the effects of non-operating costs such as interest and taxes, and non-cash costs such as depreciation and amortization.
Adjusted EBITDA
Adjusted EBITDA is calculated as EBITDA adjusted to include the cost of lease payments and to exclude acquisition related costs, non-cash purchase price adjustments, remeasurement of contingent consideration, share-based compensation, impairment and write-off of assets, litigation settlements and awards and the associated legal fees related to cases that are not company product specific, operational reorganization costs, unrealized foreign exchange losses or gains, IPO related costs, losses or gains on derivative financial instruments, losses or gains on sale of subsidiaries and other adjustments, which represent items that have been excluded from Adjusted EBITDA to facilitate understanding of trends in the Company's financial results such as costs associated with business transformation initiatives.
Management believes Adjusted EBITDA is a useful measure to assess the Company's financial performance as it provides more meaningful operating results by excluding the effects of interest, taxes, depreciation and amortization costs, and expenses management believes are not reflective of the Company's underlying business performance.
Adjusted EBITDA Margin
Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by revenue.
Management believes Adjusted EBITDA Margin is a useful measure to assess the Company's financial performance, as a percentage of revenue, as it provides more meaningful operating results by excluding the effects of interest, taxes, depreciation and amortization costs, and expenses management believes are not reflective of the Company's underlying business performance.
Adjusted Net Income
Adjusted Net Income is calculated as earnings (loss) adjusted for acquisition related costs, non-cash purchase price adjustments, remeasurement of contingent consideration, share-based compensation, impairment and write-off of assets, litigation settlement and awards and the associated legal fees related to cases that are not company product specific, operational reorganization costs, unrealized foreign exchange losses or gains, IPO related costs, losses or gains on derivative financial instruments, losses or gains on sale of subsidiaries, other adjustments, and the tax effect of all such adjustments, which represent items that have been excluded from Adjusted Net Income to facilitate understanding of trends in the Company's financial results such as costs associated with business transformation initiatives.
Management believes Adjusted Net Income is a useful measure to assess the Company's financial performance as it provides more meaningful operating results by excluding the effects of expenses management believes are not reflective of the Company's underlying business performance.
Net Debt
Net Debt is calculated as total debt less cash and cash equivalents.
Management believes Net Debt is a useful measure to assess the Company's financial obligations, net of its cash and cash equivalents.
Net Debt Leverage Ratio
Net Debt Leverage Ratio is calculated as Net Debt divided by trailing-twelve-month Adjusted EBITDA.
Management believes the Net Debt Leverage Ratio is a useful measure because it provides insight into the Company's level of indebtedness relative to its operating earnings and assists in assessing the Company's financial leverage, solvency and capacity to manage and repay debt.
Operating Free Cash Flow
Operating Free Cash Flow is calculated as net cash flows from operating activities less lease payments, purchases of property, plant and equipment and intangible assets plus interest paid on debt, payments of contingent consideration, and the portion of acquisition related costs, IPO related costs, operational reorganization costs and other adjustments paid in cash during the reporting period.
Management believes Operating Free Cash Flow is a useful measure to assess the cash flow generated by the Company's core business operations after accounting for necessary capital expenditures.
Adjusted Basic and Diluted EPS
Adjusted Basic EPS is calculated by dividing Adjusted Net Income by the weighted average number of shares outstanding during the period. Adjusted Diluted EPS is calculated by dividing Adjusted Net Income by the weighted average number of common shares outstanding, assuming the conversion of all dilutive securities were exercised during the period.
Measures Excluding the U.S. Contribution of VLLP
The following measures exclude the impact of the U.S. Contribution of the VLLP:
Revenue excluding the U.S. Contribution of the VLLP ("Revenue Excluding VLLP") is calculated as revenue minus revenue from U.S Contribution of the VLLP.
Conventional Generics Revenue excluding the U.S. Contribution of the VLLP ("Conventional Generics Excluding VLLP") is calculated as conventional generics revenue minus revenue attributable to the U.S. Contribution of the VLLP.
U.S. Segment Revenue excluding the U.S. Contribution of the VLLP ("U.S. Excluding VLLP") is calculated as U.S. segment revenue minus revenue attributable to the U.S. Contribution of the VLLP.
Gross Profit excluding the U.S. Contribution of the VLLP ("Gross Profit Excluding VLLP") is calculated as gross profit minus gross profit attributable to the U.S. Contribution of the VLLP.
U.S. Segment Gross Profit excluding the U.S. Contribution of the VLLP ("U.S. Gross Profit Excluding VLLP") is calculated as U.S. segment gross profit minus gross profit attributable to the U.S. Contribution of the VLLP.
Gross Margin excluding the U.S. Contribution of the VLLP ("Gross Margin Excluding VLLP") is calculated as Gross profit excluding VLLP divided by Revenue excluding U.S. Contribution of the VLLP.
U.S. Gross Margin excluding the U.S. Contribution of the VLLP ("U.S. Gross Margin Excluding VLLP") is calculated as U.S. segment gross profit excluding VLLP divided by U.S. segment revenue excluding U.S. Contribution of the VLLP.
Adjusted EBITDA excluding the U.S. Contribution of the VLLP ("Adjusted EBITDA Excluding VLLP") is calculated as Adjusted EBITDA minus gross profit attributable to the U.S. Contribution of the VLLP.
Adjusted EBITDA Margin excluding the U.S. Contribution of the VLLP ("Adjusted EBITDA Margin Excluding VLLP") is calculated as Adjusted EBITDA excluding VLLP divided by Revenue excluding U.S. Contribution of the VLLP.
Adjusted Net Income excluding the U.S. Contribution of the VLLP ("Adjusted Net Income Excluding VLLP") is calculated as Adjusted Net Income minus gross profit attributable to the U.S. Contribution of the VLLP net of tax.
Operating Free Cash Flow excluding the U.S. Contribution of the Volume-Limited License Product ("Operating Free Cash Flow Excluding VLLP") is calculated as Operating Free Cash Flow minus U.S. contribution of the Volume-Limited License Product.
Adjusted Basic EPS excluding the U.S. Contribution of the VLLP ("Adjusted Basic EPS Excluding VLLP") is calculated by dividing Adjusted Net Income excluding U.S. Contribution of the VLLP by the weighted average number of common shares outstanding during the period.
Adjusted Diluted EPS excluding the U.S. Contribution of the VLLP ("Adjusted Diluted EPS Excluding VLLP") is calculated by dividing Adjusted Net Income excluding U.S. Contribution of the VLLP by the weighted average number of common shares outstanding, assuming all dilutive securities were exercised during the period.
Management believes these measures are useful because they help investors evaluate the Company's total revenue, cash flows, U.S. segment performance, conventional generics performance and profitability excluding the impact of the U.S. Contribution of the VLLP. Revenue from the U.S. Contribution of the VLLP meaningfully contributed to total revenue, cash flows, U.S. segment revenue, conventional generics revenue and profitability during Fiscal 2026. Following the full genericization of the VLLP in the U.S. market in February 2026, management expects VLLP sales to represent less than 1% of total revenue beginning in Fiscal 2027. Accordingly, these measures provide a more meaningful basis for evaluating the Company's ongoing operating performance and period-over-period trends.
Forward-Looking Information
This news release contains "forward-looking information" and "forward-looking statements" (collectively, "forward-looking information") within the meaning of applicable securities laws. Forward-looking information may relate to the Company's future financial outlook and anticipated events or results and may include information regarding the Company's financial position, business strategy, growth strategies, addressable markets, budgets, operations, financial results, taxes, dividend policy, plans and objectives. Particularly, information regarding the Company's expectations of future results, performance, achievements, facility expansions, leases, prospects, product launches, productivity initiatives, financial guidance or outlook, intentions or opportunities or the markets in which the Company operates is forward-looking information. In some cases, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "targets", "expects", or "does not expect", "is expected", "an opportunity exists", "budget", "scheduled", "estimates", "outlook", "guidance", "forecasts", "projection", "prospects", "strategy", "intends", "anticipates", "does not anticipate", "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might", "will", "will be taken", "occur" or "be achieved". In addition, any statements that refer to expectations, intentions, projections or other characterizations of future events or circumstances contain forward-looking information. Statements containing forward-looking information are not historical facts but instead represent management's expectations, estimates and projections regarding future events or circumstances.
Forward-looking information in this news release includes, among other things, statements relating to: expectations regarding industry and regulatory trends, overall market growth rates and the Company's growth expectations and growth strategies; fiscal 2027 financial guidance, including with regard to revenue and Adjusted EBITDA Margin; management's expectations and beliefs about the Company's ability to execute on its growth strategies, including its Journey of Health strategy and building a more diversified and resilient business; opportunities related to GLP-1 products; expectations regarding the Company's future capital expenditures; the Company's business plans and strategies; the Company's competitive position in its industry and the markets it operates in; the Company's product pipeline, prospective products and product approvals, the Company's business development and licensing arrangements, product development and future performance and results of current and anticipated products; estimated peak sales potential of products; the expected impact of the Company's recently announced portfolio expansion transaction on its U.S. branded pharmaceuticals platform; anticipated revenues for the Company's products; the expected launch of semaglutide products; the Company strengthening its oncology biosimilars portfolio, and the expected launch of the biosimilar pertuzumab; beliefs regarding key factors affecting the Company's business and financial performance (including product development and new product launches, product exclusivity and loss of exclusivity, industry impacts, regulatory developments, product pricing, driving operating cost efficiencies, inflation, macroeconomic and geopolitical environment, and Volume-Limited License Product); expectations regarding additional business acquisitions and related costs; productivity and cost savings programs; management's assumptions underlying the Company's Fiscal 2027 financial guidance; the Company's intention to declare dividends including the record date and payment date; the Company's levels of liquidity and indebtedness including with respect to continued investment in growth opportunities and capital allocation; the Company's enhanced flexibility to pursue growth plans resulting from its successful bond offering; the Company's capital structure and potential new issuances of debt, and repayments or modifications to existing debt; and near term revenue and Adjusted EBITDA Margin guidance.
Forward-looking information is necessarily based on a number of opinions, estimates and assumptions that the Company considers appropriate and reasonable as of the date of this release in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors that the Company currently believes are appropriate and reasonable in the circumstances. In particular, the Company's statements regarding its Fiscal 2027 financial guidance regarding revenue and Adjusted EBITDA Margin are based on a number of key assumptions set forth in the section titled "Outlook - Key Assumptions" in the MD&A, which section is incorporated by reference into this press release. Despite a careful process to prepare and review the forward-looking information, there can be no assurance that the underlying opinions, estimates and assumptions will prove to be correct. Forward-looking information is necessarily based on a number of opinions, estimates and assumptions that, while considered by the Company to be appropriate and reasonable as of the date of this release, are subject to known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to: expectations not being met with regard to industry and regulatory trends and over market growth rates; the Company's ability to meet growth expectations and execute its growth strategies, including its Journey of Health strategy and its productivity initiatives, and the timing thereof; the Company's ability to achieve its Fiscal 2027 financial guidance regarding revenue and Adjusted EBITDA (and the assumptions underlying that guidance); the imposition of any tariffs or other restrictive trade control measures or countermeasures affecting trade between Canada, the U.S. and Mexico; the timely receipt of any required regulatory approvals, including in respect of the Company's pipeline of products; the Company's ability to build a more diversified and resilient business; the impact of changing conditions and increasing competition in the pharmaceutical and branded consumer health and wellness markets; the Company's ability to bring products to market first, or to do so in a timely and cost-efficient manner or in a manner sufficient to grow the Company's business, replace lost revenue resulting from industry-wide price erosion or take advantage of new technological efficiencies, including artificial intelligence and quantum computing; the Company's ability to launch new products and realize the expected benefits of such product launches, including pertuzumab; the Company's ability to source and complete acquisitions, and/or licensing transactions and to expand into additional markets; the Company's ability to realize estimated peak sales potential of new products; the supply and market changes in demand for products within the Company's portfolio, including as a result of competition to its existing portfolio which results in reduction of prices for its products; the Company's reliance on third party development partners and contract manufacturers to develop and manufacture its products on favourable terms; uncertainties in the global economy created by the wars in Iran and Ukraine, the closure of the Strait of Hormuz, the Israel-Hamas war and potential future wars; the impact of changing conditions and increasing competition in the pharmaceutical and branded consumer health and wellness markets; changes in global economic conditions and the Company's ability to access capital; uncertainties regarding the commercial success of the Company's products and development efforts; potential delays caused by geopolitical tensions, government budget constraints, and widespread outbreaks of disease or other public health crises; the Company's ability to generate sufficient cash flow from operations and to access existing and proposed credit facilities and the capital markets to meet the Company's future obligations on acceptable terms; the Company's future liquidity and financial capacity; the size of the market for the Company's products, including products in its pipeline; the Company's ability to maintain key partnerships, and licensing and partnering arrangements, now and in the future; and the factors discussed under "Risk Factors" in Apotex's public filings, including in Apotex's supplemented PREP prospectus dated June 10, 2026 available under the Company's profile on SEDAR+. Apotex undertakes no obligation to publicly update or review any forward-looking information, whether as a result of new information, future events or otherwise, except as expressly required under applicable securities laws.
Table I
Apotex Health Corp.
Interim Consolidated Statements of Net Income and Comprehensive Income
Three Months Ended September 30, |
Six Months Ended September 30, |
|||
(in CAD millions) |
2026 |
2025 |
2026 |
2025 |
Revenue |
$ 852.9 |
$ 843.5 |
$ 1,700.9 |
$ 1,985.8 |
Cost of sales |
407.6 |
412.8 |
834.4 |
812.7 |
Gross profit |
$ 445.3 |
$ 430.7 |
$ 866.5 |
$ 1,173.1 |
Selling, general and administrative |
177.5 |
153.5 |
431.2 |
312.3 |
Research and development |
45.5 |
40.7 |
84.5 |
78.9 |
Other operating expenses, net |
23.9 |
35.0 |
80.7 |
93.0 |
Operating income |
$ 198.4 |
$ 201.4 |
$ 270.1 |
$ 688.9 |
Finance expenses, net |
56.0 |
101.0 |
140.8 |
129.1 |
Income before tax |
$ 142.4 |
$ 100.4 |
$ 129.3 |
$ 559.8 |
Income tax expense |
41.6 |
17.6 |
66.9 |
114.2 |
Net income |
$ 100.8 |
$ 82.9 |
$ 62.4 |
$ 445.6 |
Other comprehensive income (loss) |
||||
Items that may be recycled subsequently to net income: |
||||
Net investment hedge of foreign operations, net of tax |
1.1 |
- |
(9.3) |
- |
Currency translation of foreign operations, net of tax |
(13.4) |
1.8 |
(2.6) |
24.2 |
Other comprehensive income (loss) for the period |
$ (12.3) |
$ 1.8 |
$ (11.8) |
$ 24.2 |
Total comprehensive income |
$ 88.4 |
$ 84.7 |
$ 50.6 |
$ 469.8 |
Numbers may not add due to rounding. |
Table II
Apotex Health Corp.
Interim Consolidated Statements of Financial Position
(in CAD millions) |
September 30, 2026 |
March 31, 2026 |
Assets |
||
Current assets |
||
Cash and cash equivalents |
$ 78.0 |
$ 57.0 |
Trade receivables, net |
882.0 |
820.5 |
Inventories |
949.4 |
930.0 |
Income taxes receivable |
60.9 |
128.8 |
Other current assets |
190.0 |
168.2 |
Assets held for sale |
- |
69.0 |
Total current assets |
2,160.3 |
2,173.4 |
Property, plant and equipment |
668.7 |
662.2 |
Goodwill |
296.2 |
295.1 |
Intangible assets |
913.9 |
759.1 |
Other non-current assets |
43.0 |
19.3 |
Right-of-use assets |
452.5 |
468.4 |
Deferred tax assets |
170.9 |
166.4 |
Total non-current assets |
2,545.3 |
2,370.5 |
Total assets |
$ 4,705.5 |
$ 4,544.0 |
Liabilities and equity |
||
Current liabilities |
||
Trade and other payables |
$ 1,098.3 |
$ 1,104.6 |
Current portion of long-term debt |
- |
101.2 |
Current portion of lease liabilities |
11.3 |
11.4 |
Income taxes payable |
33.1 |
33.8 |
Provisions |
84.0 |
185.8 |
Liabilities associated with assets held for sale |
- |
11.9 |
Total current liabilities |
1,226.7 |
1,448.7 |
Long-term debt |
2,352.3 |
2,839.0 |
Lease liabilities |
576.1 |
569.0 |
Deferred tax liabilities |
109.6 |
127.8 |
Other long-term liabilities |
9.3 |
117.4 |
Total non-current liabilities |
3,047.4 |
3,653.2 |
Total liabilities |
$ 4,274.1 |
$ 5,101.9 |
Equity |
||
Share capital |
$ 1,126.1 |
$ 308.7 |
Contributed surplus |
251.8 |
108.8 |
Deficit |
(918.3) |
(967.1) |
Accumulated other comprehensive loss |
(28.1) |
(8.4) |
Total equity |
431.5 |
(557.9) |
Total liabilities and equity |
$ 4,705.5 |
$ 4,544.0 |
Numbers may not add due to rounding. |
Table III
Apotex Health Corp.
Interim Consolidated Statements of Cash Flows
Six Months Ended September 30, |
||
(in CAD millions) |
2026 |
2025 |
Operating activities |
||
Net income |
$ 62.4 |
$ 445.6 |
Adjustments: |
||
Depreciation of property, plant and equipment |
31.6 |
14.0 |
Amortization of intangible assets |
41.3 |
33.3 |
Depreciation of right-of-use assets |
16.5 |
15.0 |
Impairment and write-off of assets |
9.4 |
- |
Gain on disposal of subsidiary |
(2.6) |
- |
Unrealized loss on derivative financial instruments |
3.0 |
- |
Change in fair value of contingent consideration |
15.4 |
25.8 |
Interest expense, net |
116.1 |
125.0 |
Share-based compensation |
118.4 |
39.8 |
Unrealized foreign exchange loss (gain) |
31.7 |
(24.0) |
Income tax expense |
66.9 |
114.2 |
Payment of contingent consideration |
(150.0) |
(150.0) |
Interest paid |
(77.1) |
(100.9) |
Income taxes paid |
(10.3) |
(120.1) |
Changes in operating asset and liability balances |
(137.9) |
29.2 |
Net cash flows from operating activities |
$ 134.6 |
$ 447.0 |
Investing activities |
||
Proceeds from sale of assets held for sale |
38.4 |
- |
Purchases of property, plant and equipment |
(61.8) |
(56.7) |
Purchases of intangible assets |
(203.7) |
(34.2) |
Net cash flows used in investing activities |
$ (227.1) |
$ (90.9) |
Financing activities |
||
Payments of lease liabilities |
(29.1) |
(26.5) |
Term loan repayments |
(825.7) |
(38.8) |
Term loan drawings |
- |
968.5 |
Net movement in revolving facility |
187.4 |
208.8 |
Financing fees paid |
(2.1) |
(14.2) |
Settlement of share options and distributions on phantom shares |
- |
(48.0) |
Return of capital |
- |
(141.0) |
Proceeds from share issuances |
850.0 |
- |
Share issuance costs |
(53.6) |
- |
Dividends paid |
(13.7) |
(1,109.6) |
Net cash flows from (used in) financing activities |
$ 113.2 |
$ (200.7) |
Net increase in cash and cash equivalents |
20.7 |
155.4 |
Effect of foreign exchange on cash and cash equivalents |
0.3 |
(4.4) |
Cash and cash equivalents at beginning of period |
57.0 |
78.0 |
Cash and cash equivalents at end of period |
$ 78.0 |
$ 229.0 |
Table IV
Apotex Health Corp.
Reconciliation of Non-IFRS Financial Measures
The following tables show reconciliations of i) net income to EBITDA and Adjusted EBITDA, ii) total debt to Net Debt, iii) net income to Adjusted Net Income, iv) net cash flows from operating activities to Adjusted Operating Free Cash Flow and v) various measures to the equivalent measures excluding the impact of the U.S. Contribution of the Volume-Limited License Product:
Three Months Ended September 30, |
Six Months Ended September 30, |
|||
(in CAD millions) |
2026 |
2025 |
2026 |
2025 |
Net income |
$ 100.8 |
$ 82.9 |
$ 62.4 |
$ 445.6 |
Adjustments: |
||||
Income tax expense |
41.6 |
17.6 |
66.9 |
114.2 |
Interest expense, net |
54.0 |
74.3 |
116.1 |
125.0 |
Depreciation and amortization |
51.8 |
34.4 |
89.4 |
62.3 |
EBITDA |
$ 248.2 |
$ 209.1 |
$ 334.8 |
$ 747.1 |
EBITDA Margin |
29.1 % |
24.8 % |
19.7 % |
37.6 % |
Acquisition related costs |
0.5 |
- |
0.9 |
0.5 |
Non-cash purchase price adjustment |
- |
- |
- |
1.1 |
Remeasurement of contingent consideration |
5.0 |
1.8 |
15.4 |
25.8 |
Share-based compensation |
15.7 |
21.5 |
118.4 |
39.8 |
Impairment and write-off of assets |
3.5 |
- |
9.4 |
- |
Litigation settlements and awards |
7.0 |
15.0 |
13.0 |
18.4 |
Operational reorganization costs |
3.9 |
9.9 |
6.7 |
26.6 |
Unrealized foreign exchange loss (gain) |
7.8 |
11.5 |
31.7 |
(24.0) |
IPO related costs |
4.4 |
3.6 |
25.2 |
7.1 |
Gain on sale of subsidiary5 |
(2.6) |
- |
(2.6) |
- |
Unrealized loss on derivative financial instruments (gain) |
(1.4) |
- |
3.0 |
- |
Other adjustments |
2.3 |
5.8 |
12.5 |
16.4 |
Lease payments |
(14.7) |
(13.0) |
(29.1) |
(26.5) |
Adjusted EBITDA |
$ 279.8 |
$ 265.2 |
$ 539.1 |
$ 832.2 |
Adjusted EBITDA Margin |
32.8 % |
31.4 % |
31.7 % |
41.9 % |
Numbers may not add due to rounding. |
(in CAD millions) |
September 30, 2026 |
March 31, 2026 |
Total debt |
$ 2,352.3 |
$ 2,940.2 |
Less: Cash and cash equivalents |
78.0 |
57.0 |
Net Debt |
$ 2,274.3 |
$ 2,883.2 |
Numbers may not add due to rounding. |
Three Months Ended September 30, |
Six Months Ended September 30, |
|||
(in CAD millions) |
2026 |
2025 |
2026 |
2025 |
Net income |
$ 100.8 |
$ 82.9 |
$ 62.4 |
$ 445.6 |
Acquisition related costs1 |
0.5 |
- |
0.9 |
0.5 |
Non-cash purchase price adjustment2 |
- |
- |
- |
1.1 |
Remeasurement of contingent consideration3 |
5.0 |
1.8 |
15.4 |
25.8 |
Share-based compensation4 |
15.7 |
21.5 |
118.4 |
39.8 |
Impairment and write-off of assets5 |
3.5 |
- |
9.4 |
- |
Litigation settlements and awards6 |
7.0 |
15.0 |
13.0 |
18.4 |
Operational reorganization costs7 |
3.9 |
9.9 |
6.7 |
26.6 |
IPO related costs8 |
4.4 |
3.6 |
25.2 |
7.1 |
Gain on sale of subsidiary5 |
(2.6) |
- |
(2.6) |
- |
Unrealized loss on derivative financial instruments (gain) |
(1.4) |
- |
3.0 |
- |
Unrealized foreign exchange loss (gain) |
7.8 |
11.5 |
31.7 |
(24.0) |
Other adjustments9 |
2.3 |
5.8 |
12.5 |
16.4 |
Tax effect of adjustments |
(6.9) |
(11.5) |
(13.5) |
(11.5) |
Adjusted Net Income |
$ 140.1 |
$ 140.5 |
$ 282.3 |
$ 545.7 |
Numbers may not add due to rounding. |
_________________________ |
1 Represents advisory fees and other expenses paid to third parties related to business acquisition and integration activities. These fees and expenses are excluded from Adjusted EBITDA as they are only incurred once in connection with each business acquisition and are not related to underlying business operations of the Company, as applicable. The Company expects, however, that it will complete additional business acquisitions in the future that will result in the Company incurring additional costs of this nature. |
2 Includes impact of inventory fair value step up related to the CanPrev acquisition. |
3 Represents the remeasurement of contingent consideration related to the APHI Acquisition. |
4 Includes impact of modifications to share options of $72.8 million in connection with the IPO. |
5 Primarily related to the divestiture of Signa. |
6 Represents litigation settlement and awards and the associated legal fees related to cases that are not company product specific but are industry-wide and involve other pharmaceutical companies. The Company does not believe these costs are reflective of underlying business performance. |
7 Represents severance costs related to operational reorganizations. |
8 Represents costs that are directly related to the preparation for the IPO and are not equity issuance costs. |
9 Represents other items such as costs associated with business transformation initiatives that have been excluded from Adjusted Net Income to facilitate understanding of trends in the Company's financial results. |
Six Months Ended September 30, |
||
(in CAD millions) |
2026 |
2025 |
Net cash flows from operating activities |
$ 134.6 |
$ 447.0 |
Lease payments1 |
(29.1) |
(26.5) |
Purchases of property, plant and equipment |
(61.8) |
(56.7) |
Purchases of intangible assets |
(203.7) |
(34.2) |
Acquisition related costs2 |
0.9 |
0.5 |
IPO related costs3 |
25.2 |
7.1 |
Operational reorganization costs4 |
23.6 |
17.4 |
Interest paid on debt |
79.2 |
105.4 |
Other adjustments5 |
138.2 |
20.8 |
Payment of contingent consideration |
150.0 |
150.0 |
Operating Free Cash Flow |
$ 257.1 |
$ 630.7 |
Numbers may not add due to rounding. |
_________________________ |
1 Represents periodic rent payments made by the Company, as applicable, to the lessor in exchange for the right to use the leased asset over the reporting period. |
2 Represents third party advisory fees and other expenses paid during the period related to business acquisition and integration activities. These fees and expenses are excluded as they are only incurred once in connection with each business acquisition and are not related to underlying business operations of the Company. The Company expects, however, that it will complete additional acquisitions in the future that will result in the Company incurring additional costs of this nature. |
3 Represents costs that are directly related to preparation for the IPO that were paid during the period and are not equity issuance costs. |
4 Represents severance costs that were paid during the period related to operational reorganizations. |
5 Represents items that were paid during the period and excluded from Operating Free Cash Flow to facilitate understanding of trends in the financial results of the Company such as costs associated with business transformation initiatives and litigation settlement and awards related to cases that are industry-wide and involve other pharmaceutical companies. |
Three Months Ended September 30, |
Six Months Ended September 30, |
|||
(in CAD millions) |
2026 |
2025 |
2026 |
2025 |
Revenue |
$ 852.9 |
$ 843.5 |
$ 1,700.9 |
$ 1,985.8 |
U.S. Contribution of VLLP |
- |
(30.4) |
- |
(338.2) |
Revenue excl. VLLP |
$ 852.9 |
$ 813.1 |
$ 1,700.9 |
$ 1,647.6 |
...................................... |
||||
Conventional Generics Revenue |
$ 410.1 |
$ 400.5 |
$ 840.9 |
$ 1,079.0 |
U.S. Contribution of VLLP |
- |
(30.4) |
- |
(338.2) |
Conventional Generics Revenue excl. VLLP |
$ 410.1 |
$ 370.1 |
$ 840.9 |
$ 740.8 |
U.S. Segment Revenue |
$ 368.2 |
$ 410.7 |
$ 731.1 |
$ 1,115.7 |
U.S. Contribution of VLLP |
- |
(30.4) |
- |
(338.2) |
U.S. Segment Revenue excl. VLLP |
$ 368.2 |
$ 380.3 |
$ 731.1 |
$ 777.5 |
Gross profit |
$ 445.3 |
$ 430.7 |
$ 866.5 |
$ 1,173.1 |
U.S. Contribution of VLLP |
- |
(30.3) |
- |
(337.8) |
Gross Profit excl. VLLP |
$ 445.3 |
$ 400.4 |
$ 866.5 |
$ 835.3 |
Gross margin |
52.2 % |
51.1 % |
50.9 % |
59.1 % |
Gross Margin excl. VLLP |
52.2 % |
49.2 % |
50.9 % |
50.7 % |
U.S. Gross profit |
$ 187.3 |
$ 214.4 |
$ 376.4 |
$ 721.3 |
U.S. Contribution of VLLP |
- |
(30.3) |
- |
(337.8) |
U.S. Gross Profit excl. VLLP |
$ 187.3 |
$ 184.1 |
$ 376.4 |
$ 383.4 |
U.S. Gross margin |
50.9 % |
52.2 % |
51.5 % |
64.6 % |
U.S. Gross Margin excl. VLLP |
50.9 % |
48.4 % |
51.5 % |
49.3 % |
Adjusted Net Income |
$ 140.1 |
$ 140.5 |
$ 282.3 |
$ 545.7 |
U.S. Contribution of VLLP |
- |
(30.3) |
- |
(337.8) |
Tax effect of adjustments |
- |
7.6 |
- |
84.5 |
Adjusted Net Income excl. VLLP |
$ 140.1 |
$ 117.8 |
$ 282.3 |
$ 292.3 |
Adjusted EBITDA |
$ 279.8 |
$ 265.2 |
$ 539.1 |
$ 832.2 |
U.S. Contribution of VLLP |
- |
(30.3) |
- |
(337.8) |
Adjusted EBITDA excl. VLLP |
$ 279.8 |
$ 234.9 |
$ 539.1 |
$ 494.4 |
Adjusted EBITDA Margin |
32.8 % |
31.4 % |
31.7 % |
41.9 % |
Adjusted EBITDA Margin excl. VLLP |
32.8 % |
28.9 % |
31.7 % |
30.0 % |
Operating Free Cash Flow |
$ 115.1 |
$ 313.9 |
$ 257.1 |
$ 630.7 |
U.S. Contribution of VLLP |
- |
(30.3) |
- |
(337.8) |
Tax effect of adjustments |
- |
7.6 |
- |
84.5 |
Operating Free Cash Flow excl. VLLP |
$ 115.1 |
$ 291.1 |
$ 257.1 |
$ 377.4 |
Numbers may not add due to rounding. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/apotex-delivers-strong-second-quarter-2027-results-and-raises-fy2027-guidance-302937279.html
SOURCE Apotex Health Corp.