
Clearwater Analytics Holdings scores just 1/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A DCF model takes the cash Clearwater Analytics Holdings is expected to generate in the future, then discounts those projections back to today to estimate what the business might be worth in total and per share.
For Clearwater Analytics, the model uses last twelve months Free Cash Flow of about $165.3 million and projects this forward using a 2 Stage Free Cash Flow to Equity approach. Analyst estimates are used where available, and Simply Wall St extrapolates further out, with projected Free Cash Flow of $425 million by 2030. All figures are in $ and remain below $1b, so they are discussed in millions.
On this basis, the DCF model points to an estimated intrinsic value of about $24.35 per share. Compared with the current share price near $23.25, the model implies the stock trades at roughly a 4.5% discount, which is a small gap and could reasonably be seen as within a normal margin of error for this type of analysis.
Result: ABOUT RIGHT
Clearwater Analytics Holdings is fairly valued according to our Discounted Cash Flow (DCF), but this can change at a moment's notice. Track the value in your watchlist or portfolio and be alerted on when to act.
For companies where investors are focusing more on revenue than profits, the P/S ratio is often a useful way to think about value, because it compares what the market is paying to each dollar of sales.
What counts as a reasonable P/S ratio usually reflects the balance between growth expectations and risk. Higher growth and perceived resilience can support a higher multiple, while slower growth or higher risk tends to point to a lower, more conservative range.
Clearwater Analytics currently trades on a P/S of 9.36x, compared with the wider Software industry average of 3.50x and a peer average of 6.16x. Simply Wall St’s Fair Ratio for the company is 4.88x. This Fair Ratio is a proprietary estimate of what the P/S might be based on factors such as earnings growth, profit margins, industry, market cap and specific risks. It aims to be more tailored than a simple comparison with peers or the industry.
Since the current 9.36x P/S sits meaningfully above the 4.88x Fair Ratio, the P/S approach points to Clearwater Analytics trading on a richer valuation than those fundamentals alone would suggest.
Result: OVERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives. These are simple stories you create about Clearwater Analytics Holdings that connect your view of its business, your assumptions for future revenue, earnings and margins, and your own fair value estimate. All of this sits within an easy tool on Simply Wall St’s Community page that compares your fair value to today’s price, updates automatically as new news or earnings arrive, and even shows how different investors can look at the same company and reach very different conclusions. For example, some may see a higher fair value around US$36.00 while others may arrive at a lower figure near US$23.00, depending on how confidently they view the company’s acquisition plans, profitability and long term role in investment accounting software.
Do you think there's more to the story for Clearwater Analytics Holdings? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com