
Westlake scores just 0/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model estimates what a company might be worth today by projecting its future cash flows and then discounting those back to a present value. For Westlake, the model used here is a 2 Stage Free Cash Flow to Equity approach, based on cash flow projections in US$.
Westlake’s latest twelve month free cash flow is a loss of $480.99 million. Analysts provide explicit free cash flow estimates out to 2028, with Simply Wall St extrapolating further to build a 10 year path. Within that, projected free cash flow in 2028 is $534.43 million, and the discounted values of the 2026 to 2035 projections are set out in the model data above.
Pulling these projections together, the DCF output suggests an estimated intrinsic value of about $88.10 per share. Against the recent share price of US$107.03, this implies Westlake is about 21.5% overvalued based on this cash flow based approach.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Westlake may be overvalued by 21.5%. Discover 50 high quality undervalued stocks or create your own screener to find better value opportunities.
For companies where earnings can be volatile, the P/S ratio is often a useful cross check because it compares the share price with the revenue the business generates, rather than its bottom line. Investors typically accept a higher P/S ratio when they expect stronger growth or see lower risk, and a lower P/S when growth expectations are more modest or risks are higher.
Westlake currently trades on a P/S ratio of 1.23x. That sits above the Chemicals industry average of 1.02x and also above the peer group average of 0.68x, so on simple comparisons the shares look more expensive than many alternatives in the sector.
Simply Wall St’s Fair Ratio for Westlake is 1.00x. This is a proprietary estimate of what a reasonable P/S might be, given factors such as the company’s earnings growth profile, its industry, profit margins, market value and specific risks. Because it tries to blend all of those elements, it can be more informative than looking only at peers or the industry, which ignore some of the company specific context. With the current P/S at 1.23x versus a Fair Ratio of 1.00x, the shares screen as somewhat expensive on this metric.
Result: OVERVALUED
P/S ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier we mentioned that there is an even better way to understand valuation, so let us introduce you to Narratives. These are simply your own story about Westlake, linking what you believe about its business to a forecast for revenue, earnings and margins, and then to a fair value that you can easily compare with the current share price.
On Simply Wall St’s Community page, Narratives are available as an easy tool used by millions of investors. Your view of Westlake, for example that future earnings reach $893.8 million by about September 2028 with a P/E of 16.1x or instead $255.7 million by about February 2029 with a P/E of 44.5x, is turned into a transparent fair value that updates as new news or earnings data arrives and helps you judge for yourself whether the price or the value looks more compelling.
For Westlake however we will make it really easy for you with previews of two leading Westlake Narratives:
Fair value in this bullish narrative: US$110.43 per share
Implied pricing gap versus the recent US$107.03 close: about 3.1% below this fair value estimate
Revenue growth assumption: 3.68% a year
Fair value in this bearish narrative: US$70.00 per share
Implied pricing gap versus the recent US$107.03 close: about 52.9% above this fair value estimate
Revenue growth assumption: 0.39% decline a year
Do you think there's more to the story for Westlake? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com