
Find out why Grab Holdings's -20.4% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model takes projected future cash flows and discounts them back to today to estimate what a business could be worth in dollars right now.
For Grab Holdings, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is a loss of $50.6 million, so the valuation leans heavily on future projections. Analysts supply forecasts for several years, and Simply Wall St then extends those estimates further out. Within the ten year projection window, free cash flow is expected to reach $1.29b in 2028, with intermediate years such as 2026 and 2027 sitting in the hundreds of millions of dollars.
After discounting those projected cash flows back to today, the model arrives at an estimated intrinsic value of $11.58 per share. Against the current share price of US$3.67, this implies the stock trades at a 68.3% discount to that DCF estimate, which indicates a wide valuation gap on this cash flow view.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Grab Holdings is undervalued by 68.3%. Track this in your watchlist or portfolio, or discover 63 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a commonly used way to relate what you pay per share to the earnings that each share generates. It helps you see how much investors are currently willing to pay for US$1 of earnings.
What counts as a “normal” P/E depends on how fast earnings are expected to grow and how risky those earnings are. Higher expected growth and lower perceived risk can justify a higher P/E, while slower growth or higher risk usually point to a lower ratio.
Grab Holdings currently trades on a P/E of 56.2x. This sits above the Transportation industry average of 37.0x and also above the peer group average of 40.2x. Simply Wall St’s “Fair Ratio” for Grab Holdings is 25.7x, which is its proprietary view of what a reasonable P/E might be given factors such as earnings growth profile, industry, profit margins, market cap and company specific risks.
The Fair Ratio can be more informative than a simple peer or industry comparison because it adjusts for those company specific inputs instead of assuming all businesses deserve similar multiples. Comparing Grab Holdings current P/E of 56.2x with the Fair Ratio of 25.7x suggests the shares trade at a higher level than this framework would imply.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives are introduced as a simple way for you to connect your view of Grab Holdings story to specific forecasts for revenue, earnings and margins. These then flow through to a fair value that you can compare with the current share price to decide whether the stock looks attractive or expensive based on your own assumptions.
On Simply Wall St’s Community page, Narratives are available as an accessible tool used by millions of investors. They let you set your own fair value and drivers, while the platform continually updates those Narratives when new news, earnings or other data arrive so your story and numbers stay aligned without extra work from you.
Looking at existing Narratives for Grab Holdings, one investor might focus on the superapp ecosystem, recent net profit of US$268m, profit margin of 7.9% and a DCF value of about US$10.02 per share and set a fair value close to US$10.13. Another might take a more cautious view around competition, incentives and long term margins and settle on a lower fair value near US$6.02 or US$6.50. This shows how different stories about the same company can reasonably lead to different conclusions when you line them up against today’s price of US$3.67.
Do you think there's more to the story for Grab Holdings? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com