- Curious if Terreno Realty at around US$62.15 is offering fair value or a potential mispricing opportunity right now? This article walks through the key numbers so you can judge the price with more confidence.
- The stock has returned 2.4% over the last 7 days, while the 30 day return sits at a 2.4% decline, with gains of 5.3% year to date and 15.2% over the past year, plus longer term 3 year and 5 year returns of 7.1% and 19.3% respectively.
- Recent share price moves are drawing attention back to Terreno Realty as investors reassess listed real estate exposure and income producing assets. Ongoing interest in industrial and logistics focused REITs continues to shape how the market treats companies like Terreno Realty, particularly around questions of valuation and yield support.
- Terreno Realty currently scores 3 out of 6 on Simply Wall St's valuation checks, and the sections that follow will compare different valuation methods before finishing with a more holistic way to think about what the stock might be worth.
Find out why Terreno Realty's 15.2% return over the last year is lagging behind its peers.
Approach 1: Terreno Realty Discounted Cash Flow (DCF) Analysis
A Discounted Cash Flow model takes Terreno Realty’s expected adjusted funds from operations, treats them as a proxy for free cash flow to equity, and discounts those future cash flows back to today’s value using a required return. This gives an estimate of what the whole business might be worth in today’s dollars.
For Terreno Realty, the latest twelve month free cash flow figure is about $284.7 million. Using analyst inputs for the next several years and then extending those estimates further out, Simply Wall St projects free cash flow reaching $345.0 million in 2030. The full model used here is a 2 stage Free Cash Flow to Equity approach based on adjusted funds from operations, with later year numbers extrapolated beyond the analyst forecast horizon.
When all those projected cash flows are discounted back, the DCF model suggests an intrinsic value of roughly $59.54 per share. Compared with the recent share price of about $62.15, this suggests that Terreno Realty is approximately 4.4% above this estimate, which sits well within a normal margin of error for this kind of model.
Result: ABOUT RIGHT
Terreno Realty is fairly valued according to our Discounted Cash Flow (DCF), but this can change at a moment's notice. Track the value in your watchlist or portfolio and be alerted on when to act.
Approach 2: Terreno Realty Price vs Earnings
For profitable companies, the P/E ratio is a useful shorthand for how much investors are paying for each dollar of earnings. It links a company’s share price directly to its bottom line and helps you compare businesses that already generate consistent profits.
What counts as a “normal” or “fair” P/E depends on how the market views a company’s growth outlook and risk. Higher expected earnings growth or lower perceived risk can support a higher P/E, while slower expected growth or higher risk typically point to a lower multiple.
Terreno Realty currently trades on a P/E of 16.46x. This is very close to the Industrial REITs industry average P/E of 16.47x and sits below a peer group average of 33.52x. Simply Wall St’s Fair Ratio for Terreno Realty is 16.64x. This is a proprietary estimate of the P/E that might be reasonable given factors such as earnings growth, industry, profit margins, market cap and risk profile.
The Fair Ratio is more tailored than a simple comparison with peers or the overall industry because it considers Terreno Realty’s own characteristics rather than assuming all companies should share the same multiple. With the current P/E at 16.46x and the Fair Ratio at 16.64x, the gap is small, which points to pricing that is broadly in line with these fundamentals.
Result: ABOUT RIGHT
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Upgrade Your Decision Making: Choose your Terreno Realty Narrative
Earlier it was mentioned that there is an even better way to understand valuation, so this is where Narratives come in, giving you a clear story behind the numbers by linking your assumptions about Terreno Realty’s future revenue, earnings and margins to a forecast, then to a fair value that you can compare with the current price to help you decide how the stock looks.
A Narrative on Simply Wall St is an accessible tool on the Community page that lets you set out your view on Terreno Realty, translate that view into a structured financial forecast, and see an estimated fair value that updates automatically when new information such as earnings reports or news is added.
Narratives are used by many investors on the platform to see how different viewpoints line up with the current market price. This allows you to quickly compare fair value to today’s share price and decide whether the gap between the two is significant enough for you to consider your own investment stance.
For example, one Terreno Realty Narrative might assume a higher long term earnings level and arrive at a much higher fair value, while another assumes more modest earnings and produces a lower fair value, showing how the same stock can support very different conclusions.
Do you think there's more to the story for Terreno Realty? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com