
Agree Realty scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model estimates what a company might be worth today by projecting its future adjusted funds from operations, then discounting those cash flows back into current dollars.
For Agree Realty, the latest twelve month free cash flow is about $482.8 million. Using a 2 stage Free Cash Flow to Equity model based on adjusted funds from operations, analysts and extrapolated estimates point to free cash flow reaching about $934.3 million in 2030, with a series of projected cash flows between 2026 and 2035 that are discounted back to today's value.
Putting all of those discounted cash flows together, the DCF model produces an estimated intrinsic value of about $172.78 per share. Compared with the recent share price of $76.61, this estimate suggests the stock is around 55.7% below that intrinsic value estimate, indicating a sizeable gap between the model output and where the market is currently pricing the shares.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Agree Realty is undervalued by 55.7%. Track this in your watchlist or portfolio, or discover 58 more high quality undervalued stocks.
For a profitable company, the P/E ratio is a useful way to think about what you are paying for each dollar of earnings. A higher P/E often reflects stronger expected growth or lower perceived risk, while a lower P/E can point to more modest growth expectations or higher risk.
Agree Realty currently trades on a P/E of 46.73x. This is above the Retail REITs industry average P/E of 26.46x and also above the peer group average of 23.56x. On those simple comparisons, the shares look more expensive than many peers.
Simply Wall St’s Fair Ratio for Agree Realty is 36.04x. This is a proprietary estimate of what the P/E might be, given factors such as earnings growth characteristics, profit margins, industry, market cap and company specific risks. It can be more informative than a plain peer or industry comparison because it adjusts the benchmark to the company’s own profile instead of treating all REITs as identical.
With a current P/E of 46.73x versus a Fair Ratio of 36.04x, Agree Realty’s shares appear to be priced above that tailored benchmark.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St’s Community page let you turn your view of Agree Realty into a clear story that links the business, a set of revenue, earnings and margin assumptions, and a fair value. This is then compared to today’s price to help you decide if the gap between value and price is wide enough for you. The platform updates those Narratives as new earnings or news arrive. For example, one investor might focus on essential retail demand and arrive at a fair value near the higher analyst target of US$92.0, while another might focus on tenant or acquisition risks and sit closer to the lower US$75.0 target.
Do you think there's more to the story for Agree Realty? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com