
International Seaways scores just 2/6 on our valuation checks. See what other red flags we found in the full valuation breakdown.
A Discounted Cash Flow, or DCF, model projects a company’s future cash flows and then discounts them back to today’s dollars to estimate what the business might be worth right now.
For International Seaways, the model uses a 2 Stage Free Cash Flow to Equity approach based on cash flow projections. The latest twelve month free cash flow is about $136.26 million, and Simply Wall St has a forecast free cash flow of $403.55 million for 2024. Beyond the near term, the model extends estimates out to 2035, with annual free cash flow projections such as $93.63 million in 2026 and $56.16 million in 2035. These projected cash flows are then discounted back to today using the DCF framework.
Pulling all of these projections together, the DCF model arrives at an estimated intrinsic value of about $25.86 per share for International Seaways. Compared with a current share price around $75.73, this implies the stock is about 192.8% above the DCF estimate, which suggests it is richly priced on these cash flow assumptions.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests International Seaways may be overvalued by 192.8%. Discover 62 high quality undervalued stocks or create your own screener to find better value opportunities.
For a profitable company like International Seaways, the P/E ratio is a useful way to think about what you are paying for each dollar of earnings. A higher P/E can reflect stronger growth expectations or lower perceived risk, while a lower P/E can reflect more muted growth expectations or higher perceived risk.
International Seaways currently trades on a P/E of 12.11x. That sits close to the peer average of 11.88x and below the broader Oil and Gas industry average of 15.56x. On simple comparisons, the stock looks roughly in line with peers and at a discount to the wider sector.
Simply Wall St’s Fair Ratio concept goes a step further. It estimates what P/E might be reasonable for this specific company given factors such as its earnings growth profile, profit margins, industry, market cap and key risks. Because it adjusts for these company specific features, it can be more informative than relying only on peer or industry averages.
For International Seaways, the Fair Ratio is 15.20x, which is higher than the current P/E of 12.11x. Based on this comparison, the shares appear undervalued using the preferred multiple.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives are introduced here as a simple way for you to write the story behind your numbers by linking your view on International Seaways’ trade routes, fleet renewal, regulations and capital returns to an explicit forecast for revenue, earnings and margins, then to a Fair Value. All of this is done inside an easy tool on Simply Wall St’s Community page that updates automatically when fresh news or earnings arrive and helps you compare that Fair Value against today’s price to decide whether the stock looks attractive to you. This is why one investor might build a more optimistic International Seaways Narrative that lines up with a Fair Value around US$90, while another might prefer a more cautious view closer to US$56, even though both are using the same data.
Do you think there's more to the story for International Seaways? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com