
Find out why Hercules Capital's 3.9% return over the last year is lagging behind its peers.
The Excess Returns model looks at how much profit a company is expected to earn above the return that equity investors typically require, and then capitalizes those extra earnings into an intrinsic value per share.
For Hercules Capital, the model uses a Book Value of US$12.28 per share and a Stable EPS of US$1.84 per share, based on weighted future Return on Equity estimates from 4 analysts. The Average Return on Equity is 15.89%, while the Cost of Equity is US$1.07 per share. That leaves an Excess Return of US$0.77 per share, which is the key driver of value in this framework.
The analysis also relies on a Stable Book Value of US$11.59 per share, taken from the median Book Value over the past 5 years, to anchor long term assumptions. Putting these inputs together, the Excess Returns Model arrives at an intrinsic value of about US$24.95 per share. Compared with the recent share price around US$15.12, this suggests the stock is 39.4% undervalued on this basis.
Result: UNDERVALUED
Our Excess Returns analysis suggests Hercules Capital is undervalued by 39.4%. Track this in your watchlist or portfolio, or discover 61 more high quality undervalued stocks.
The P/E ratio is a useful way to assess profitable companies because it links what you pay directly to the earnings each share is generating today. In general, higher growth expectations and lower perceived risk can support a higher “normal” P/E, while lower growth or higher risk tend to justify a lower multiple.
Hercules Capital currently trades on a P/E of 8.14x. That sits well below the Capital Markets industry average P/E of 37.28x and also below the peer group average of 15.80x. On simple comparisons, the market is pricing Hercules Capital at a discount to both its sector and closer peers.
Simply Wall St’s Fair Ratio for Hercules Capital is 10.59x. This is a proprietary estimate of what the P/E might be given factors such as earnings growth, industry, profit margin, market cap and specific risks. Because it is tailored to the company’s own profile rather than broad group averages, it can give you a more targeted anchor than raw peer or industry comparisons alone. With the current P/E at 8.14x versus a Fair Ratio of 10.59x, the shares screen as undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives take the Hercules Capital numbers you have seen, link them to a clear story about the business, turn that story into a forecast for revenue, earnings and margins, and then into a Fair Value that you can compare with the current price. Multiple Hercules Capital Narratives are already live on Simply Wall St’s Community page, ranging from a more cautious view anchored around a Fair Value of US$15.00 to a more optimistic view closer to US$24.90. All of these update automatically when fresh data such as earnings or news is added, so you can decide whether the gap between price and Fair Value still fits your own view of the company.
For Hercules Capital however we'll make it really easy for you with previews of two leading Hercules Capital Narratives:
Fair value in this bullish narrative is US$20.31 per share.
At the recent price of US$15.12, that implies Hercules Capital is about 25.5% below this fair value estimate.
Revenue growth used in this narrative is 6.75% a year.
Fair value in this bearish narrative is US$15.00 per share.
At the recent price of US$15.12, that implies Hercules Capital is about 0.8% above this fair value estimate.
Revenue growth used in this narrative is 7.21% a year.
Seen together, these narratives frame a reasonable debate around Hercules Capital. One view is more optimistic and sees room for P/E repricing. The other is more cautious and focuses on yield pressure and legal or macro risks. Your next step is to decide which assumptions feel closer to how you see the business and whether today’s share price compensates you for the risks that matter most to you.
To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for Hercules Capital on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.
Do you think there's more to the story for Hercules Capital? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com