
A Discounted Cash Flow, or DCF, model takes estimates of a company’s future cash flows and discounts them back to today using a required rate of return. This provides an estimate of what the entire business might be worth now.
For Upwork, the model used is a 2 Stage Free Cash Flow to Equity approach based on cash flow projections. The latest twelve month Free Cash Flow is about $228.6 million. Analysts provide Free Cash Flow estimates out to 2027, with Simply Wall St extrapolating further, including a projected Free Cash Flow of about $211.6 million in 2035, discounted back to today in the model.
Putting these projected cash flows together, the DCF model produces an estimated intrinsic value of about $28.79 per share. Compared with the recent share price of around $10.97, this implies the stock is about 61.9% undervalued on this set of assumptions.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Upwork is undervalued by 61.9%. Track this in your watchlist or portfolio, or discover 61 more high quality undervalued stocks.
For a company that is generating earnings, the P/E ratio is a straightforward way to think about what you are paying for each dollar of profit. It helps you compare how the market values those earnings relative to other businesses.
What counts as a “normal” P/E depends on how quickly earnings are expected to grow and how risky those earnings appear. Higher expected growth and lower perceived risk can justify a higher multiple, while slower growth or higher risk usually point to a lower one.
Upwork currently trades on a P/E of 12.39x. This sits below the Professional Services industry average P/E of 19.36x and also below the peer average of 13.82x that Simply Wall St uses. On top of these simple comparisons, Simply Wall St calculates a “Fair Ratio” of 21.51x for Upwork. This is a proprietary estimate of what Upwork’s P/E might be given factors such as its earnings growth profile, profit margins, industry, market cap and specific risks.
Because the Fair Ratio aims to tailor the multiple to Upwork’s own characteristics, it offers a more company specific anchor than broad industry or peer averages. With the Fair Ratio of 21.51x sitting above the current P/E of 12.39x, this framework points to Upwork trading below that implied level.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives are Simply Wall St's tool that lets you attach a clear story to your numbers by linking your view of Upwork's business, your revenue, earnings and margin assumptions, and the fair value that falls out of those forecasts.
On the Community page, Narratives are designed so you can see this story in an accessible format, compare the fair value from each Narrative with the current share price, and use that gap to help decide whether Upwork looks closer to an opportunity or a candidate to trim in your own process.
Because Narratives update automatically when new information such as earnings releases, guidance or news is added to the platform, your valuation view can adjust without you needing to rebuild a full model each time something changes.
For Upwork, one Narrative currently anchors on a Fair Value of US$27.00 per share, another sits around US$21.70, and a more cautious view is built around US$17.00. This shows how different investors can look at the same company, apply different assumptions about growth, margins, discount rates and P/E multiples, and still arrive at a structured, comparable fair value that you can weigh against the latest price of about US$10.97.
Do you think there's more to the story for Upwork? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com