
A Discounted Cash Flow, or DCF, model projects a company’s future cash flows and then discounts them back to today’s dollars to estimate what the whole business might be worth right now.
For Leidos Holdings, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month free cash flow is about $1.58b. Analyst and model projections, expressed in today’s terms, range from discounted free cash flow of $1.34b in 2026 to $1.05b in 2035, with 2028 free cash flow projected at $1.74b before discounting. Estimates beyond the next few years are extrapolated by Simply Wall St rather than coming directly from analysts.
On this basis, the DCF model points to an estimated intrinsic value of about $292.06 per share. Compared with a share price around $160, this implies the stock is roughly 45.0% below the DCF estimate. This indicates that Leidos screens as significantly undervalued on this method alone.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Leidos Holdings is undervalued by 45.0%. Track this in your watchlist or portfolio, or discover 64 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful way to relate what you pay for a share to the earnings that each share currently generates. It helps you judge how the market is pricing those earnings in light of what investors expect and the risks they see.
In general, higher growth expectations and lower perceived risk can support a higher P/E, while slower expected growth or higher risk usually argue for a lower one. Leidos trades on a P/E of about 14.0x, compared with the Professional Services industry average of about 19.1x and a peer group average of about 35.8x.
Simply Wall St’s Fair Ratio for Leidos is 20.51x. This is a proprietary estimate of what a reasonable P/E might be, given factors such as earnings growth, profit margins, industry, market cap and key risks. Because it is tailored to the company, it can be more useful than a simple comparison with industry or peer averages, which do not adjust for those differences.
With the current P/E of 14.0x below the Fair Ratio of 20.51x, Leidos screens as undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier the article mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St give you a clear story behind the numbers by connecting your view of Leidos Holdings, including how you see its government and AI contracts, future revenue, earnings and margins, to a financial forecast and then to your own fair value. You can easily compare that with the current price to decide whether the stock looks attractive or stretched. The platform keeps that view up to date as news, earnings or guidance change. Different investors can express very different Narratives on the Community page. For example, one investor might focus on defense tech and AI contracts more than the analyst consensus fair value of US$209.07 and bullish target of US$235.00, while another might focus on Veterans Benefits Administration related risks and sit closer to the bearish US$165.00 view. Yet both use the same simple framework that links story, forecast and value.
Do you think there's more to the story for Leidos Holdings? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com