
A Discounted Cash Flow (DCF) model takes projected future cash flows and then discounts them back to today to estimate what the entire business might be worth in dollars right now.
For US Foods Holding, the latest trailing twelve month free cash flow (FCF) is about $999.5 million. Analysts have provided explicit FCF estimates out to 2028, with Simply Wall St extending the projections further. By 2035, the model uses an extrapolated FCF figure of about $1.9 billion, all in dollars.
These yearly cash flows are discounted using a 2 Stage Free Cash Flow to Equity model. This reflects an initial period based on analyst forecasts, followed by a longer extrapolated phase. On this basis, the estimated intrinsic value comes out at $156.95 per share.
Compared with a recent share price of $91.42, this DCF output implies the shares trade at a 41.8% discount to that intrinsic estimate. This indicates that the market price sits well below the modelled value.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests US Foods Holding is undervalued by 41.8%. Track this in your watchlist or portfolio, or discover 59 more high quality undervalued stocks.
For a profitable company, the P/E ratio is a useful way to see how much you are paying for each dollar of earnings. This makes it a common anchor for quick comparisons across similar businesses.
What counts as a “normal” or “fair” P/E depends on what the market expects for future earnings growth and how risky those earnings appear. Higher expected growth or perceived resilience can support a higher P/E, while lower growth or higher risk usually points to a lower P/E.
US Foods Holding currently trades on a P/E of 29.78x. This sits above the Consumer Retailing industry average of 19.15x, but slightly below the peer average of 30.63x. Simply Wall St’s Fair Ratio for US Foods Holding is 31.14x. This is a proprietary estimate of what the P/E “should” be given factors such as earnings growth profile, industry, profit margins, market cap and risk characteristics.
The Fair Ratio is more tailored than a simple peer or industry comparison because it adjusts for the company’s own fundamentals instead of assuming all businesses in the group deserve the same multiple. Since the Fair Ratio of 31.14x is modestly higher than the current P/E of 29.78x, the shares screen as undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 19 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St’s Community page give you a simple way to write the story you believe about US Foods Holding, link that story to your own revenue, earnings and margin estimates, turn those into a fair value, then compare that to the current share price. The platform updates your Narrative as new news or earnings arrive. One investor might build a more optimistic US Foods view that lines up with the higher analyst price target of US$118.0, while another might lean toward the more cautious target of US$94.0. Each can see, in real time, how their chosen story translates into numbers, fair value and clearer decisions about whether the current price looks high, low or in line with their expectations.
Do you think there's more to the story for US Foods Holding? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com