
Find out why Textron's 39.3% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a company could be worth by projecting its future cash flows and discounting them back to today using a required return. It is essentially asking what all those future dollars are worth in present terms.
For Textron, the model uses a 2 Stage Free Cash Flow to Equity approach based on cash flow projections. The latest twelve month Free Cash Flow is about $909.2 million. Analysts provide explicit forecasts for several years, with Simply Wall St extrapolating further out. Within the 10 year view, projected Free Cash Flow for 2030 is $1,299.0 million, with intermediate years such as 2026 at $722.6 million and 2028 at $1,267.1 million, all in $ and discounted back to today.
Aggregating these discounted cash flows gives an estimated intrinsic value of about $141.49 per share, compared with the recent share price of $91.39. On this basis, the DCF output indicates that Textron is trading at roughly a 35.4% discount to that intrinsic value, which suggests it may be meaningfully undervalued based on the cash flow assumptions used here.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Textron is undervalued by 35.4%. Track this in your watchlist or portfolio, or discover 58 more high quality undervalued stocks.
P/E is a useful way to look at valuation for profitable companies because it directly links what you pay for each share to the earnings that company is currently generating. For investors, it is a quick way to compare how the market is pricing different businesses on an earnings basis.
What counts as a “normal” or “fair” P/E depends on how fast earnings are expected to grow and how risky those earnings are. Higher expected growth or lower perceived risk can justify a higher P/E, while lower growth or higher risk usually lines up with a lower P/E.
Textron currently trades on a P/E of 17.24x. That is below the Aerospace & Defense industry average P/E of 38.62x and below the peer average of 43.59x. Simply Wall St’s Fair Ratio for Textron is 21.93x, which is its own estimate of what a balanced P/E might look like once factors such as earnings growth, profit margins, industry, market cap and risk profile are taken into account.
The Fair Ratio aims to be more tailored than simple peer or industry comparisons because it adjusts for those company specific drivers rather than relying on broad group averages. Comparing Textron’s actual P/E of 17.24x with the Fair Ratio of 21.93x suggests the shares are trading below that Fair Ratio estimate.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier the article mentioned that there is an even better way to understand valuation. Narratives on Simply Wall St let you attach a clear story about Textron to the numbers by linking your view on its future revenue, earnings and margins to a financial forecast. This turns that into a fair value, which you can then compare with the current share price to decide if Textron looks expensive or cheap. Each Narrative lives on the Community page, updates automatically when new news or earnings arrive, and reflects different perspectives. As a result, one investor might align with a more optimistic fair value of US$115.00, while another might lean toward a more cautious fair value of US$89.00 or US$98.95, based on the assumptions that feel most reasonable.
For Textron however, we will make it really easy for you with previews of two leading Textron Narratives:
Fair value in this optimistic narrative: US$98.95 per share
Gap to that fair value versus the last close of US$91.39: about 7.6% below the narrative fair value
Analyst revenue growth assumption used in this setup: 4.15% a year
Fair value in this cautious narrative: US$89.00 per share
Gap to that fair value versus the last close of US$91.39: about 2.7% above the narrative fair value
Analyst revenue growth assumption used in this setup: 2.60% a year
These two narratives frame a clear range of outcomes. The key step for you is deciding which set of assumptions, risks and revenue paths lines up more closely with how you see Textron's future.
To see how these results tie into long-term growth, risks, and valuation, check out the full range of community narratives for Textron on Simply Wall St. Add the company to your watchlist or portfolio so you'll be alerted when the story evolves.
Do you think there's more to the story for Textron? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com