
A Discounted Cash Flow, or DCF, model estimates what a company might be worth by projecting its future cash flows and then discounting those cash flows back to today using a required rate of return.
For Costamare, the model used is a 2 Stage Free Cash Flow to Equity approach. The latest twelve month Free Cash Flow is about $337.4 million. Analysts provide explicit Free Cash Flow estimates for several years, such as $291 million in 2026 and $390 million in 2028, and Simply Wall St extrapolates further out to 2035, where projected Free Cash Flow is about $110.4 million. All of these future amounts are discounted back to today in dollar terms.
On this basis, the DCF model arrives at an estimated intrinsic value of about $13.48 per share. Compared with the recent share price of US$16.76, this implies the stock is 24.3% overvalued according to this particular cash flow based model.
Result: OVERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Costamare may be overvalued by 24.3%. Discover 53 high quality undervalued stocks or create your own screener to find better value opportunities.
For a profitable company, the P/E ratio is a straightforward way to see how much investors are paying for each dollar of earnings. It reflects what the market is willing to pay today for earnings that are already being generated, which many investors find easier to interpret than cash flow models.
What counts as a "normal" or "fair" P/E depends on how investors view growth potential and risk. Higher expected earnings growth or lower perceived risk can support a higher P/E, while lower growth expectations or higher risk can point to a lower multiple.
Costamare currently trades on a P/E of 5.44x. This sits below the Shipping industry average P/E of about 11.99x and also below the peer group average of 6.61x. Simply Wall St’s Fair Ratio for Costamare is 7.55x, which is its proprietary estimate of what a suitable P/E might be given factors such as earnings growth, industry, profit margin, market cap and risk profile.
The Fair Ratio can give a more tailored view than simple peer or industry comparisons because it adjusts for company specific characteristics rather than assuming all Shipping stocks deserve similar multiples. With the Fair Ratio of 7.55x above the current 5.44x, this approach points to Costamare trading below that tailored benchmark.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, and on Simply Wall St that comes through Narratives. With Narratives, you set out your story for Costamare, link it to explicit forecasts for revenue, earnings and margins, and see a Fair Value that you can continually compare with the current share price to decide if it looks attractive or expensive. This all happens within a Community tool that updates as new earnings or news arrive and that already holds a wide range of views, from investors who focus on softer future margins and a paused buyback on one side, to others who focus on the contracted revenue pipeline, diversified Neptune leasing exposure and long term charter coverage on the other.
Do you think there's more to the story for Costamare? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com